B 
5.10
-0.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥623.6m
FY2016FY2025
Net income
−CN¥347.2m
FY2016FY2025
Free cash flow
CN¥64.7m
FY2016FY2025
Shareholders' equity
CN¥5.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥623.6m | CN¥660.4m | CN¥1.02bn | CN¥1.05bn | CN¥1.21bn | CN¥1.11bn | CN¥2.03bn | CN¥2.17bn | CN¥1.24bn | CN¥1.01bn |
| Gross profit | CN¥387.6m | CN¥448.3m | CN¥829.6m | CN¥893.2m | CN¥1.03bn | CN¥945.0m | CN¥1.61bn | CN¥1.72bn | CN¥876.0m | CN¥656.4m |
| Research and development | CN¥115.4m | CN¥149.6m | CN¥177.1m | CN¥161.6m | CN¥196.1m | CN¥188.6m | CN¥128.4m | CN¥72.9m | CN¥73.7m | CN¥55.0m |
| Operating income | −CN¥2.6m | −CN¥119.6m | CN¥477.9m | CN¥263.3m | CN¥457.5m | CN¥412.9m | CN¥560.9m | CN¥681.6m | CN¥621.6m | CN¥507.2m |
| Net income | −CN¥347.2m | −CN¥74.1m | CN¥416.7m | CN¥234.4m | CN¥425.9m | CN¥364.7m | CN¥486.8m | CN¥571.4m | CN¥533.6m | CN¥452.1m |
| Diluted earnings per share | -0.34 | -0.07 | 0.41 | 0.24 | 0.40 | 0.36 | 0.47 | 0.56 | 0.52 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.07bn | CN¥5.98bn | CN¥6.28bn | CN¥5.88bn | CN¥5.76bn | CN¥5.39bn | CN¥5.22bn | CN¥4.99bn | CN¥4.59bn | CN¥4.08bn |
| Cash and short-term investments | — | CN¥892.8m | CN¥2.13bn | CN¥1.45bn | CN¥1.64bn | CN¥1.44bn | CN¥1.40bn | CN¥1.20bn | CN¥1.51bn | CN¥1.21bn |
| Total liabilities | CN¥883.5m | CN¥398.4m | CN¥467.7m | CN¥396.6m | CN¥434.2m | CN¥410.1m | CN¥403.8m | CN¥469.7m | CN¥285.7m | CN¥151.2m |
| Debt | — | CN¥1.3m | CN¥37.6m | — | CN¥2.5m | CN¥5.5m | CN¥3.9m | — | — | — |
| Shareholders' equity | CN¥5.18bn | CN¥5.57bn | CN¥5.80bn | CN¥5.47bn | CN¥5.31bn | CN¥4.97bn | CN¥4.81bn | CN¥4.50bn | CN¥4.27bn | CN¥3.90bn |
| Shares outstanding | 1,027m | 1,104m | 1,027m | 994m | 1,073m | 1,027m | 1,027m | 1,027m | 1,027m | 1,027m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥257.7m | CN¥225.5m | CN¥460.2m | CN¥389.8m | CN¥464.6m | CN¥415.8m | CN¥665.8m | CN¥485.2m | CN¥380.7m | CN¥396.9m |
| Capital spending | −CN¥193.0m | −CN¥347.4m | −CN¥218.4m | −CN¥163.5m | −CN¥236.9m | −CN¥255.9m | −CN¥272.8m | −CN¥227.4m | −CN¥229.6m | −CN¥164.2m |
| Free cash flow | CN¥64.7m | −CN¥121.9m | CN¥241.8m | CN¥226.3m | CN¥227.7m | CN¥159.9m | CN¥393.0m | CN¥257.8m | CN¥151.1m | CN¥232.6m |
| Dividends paid | −CN¥17.9m | −CN¥154.1m | −CN¥102.7m | −CN¥102.7m | −CN¥102.7m | −CN¥205.5m | −CN¥547.9m | −CN¥342.4m | −CN¥137.0m | −CN¥137.0m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥139.3m | CN¥114.6m | CN¥136.8m | CN¥164.9m | CN¥153.9m | CN¥136.0m | CN¥168.9m | CN¥119.9m |
| Gross profit | CN¥72.5m | CN¥65.7m | CN¥87.1m | CN¥105.0m | CN¥91.3m | CN¥91.1m | CN¥100.1m | CN¥78.5m |
| Operating income | CN¥11.2m | −CN¥31.7m | CN¥36.6m | −CN¥21.9m | CN¥314,204 | CN¥91.1m | CN¥48.3m | −CN¥87.3m |
| Net income | −CN¥95.1m | −CN¥169.0m | −CN¥86.1m | −CN¥488.3m | CN¥20.0m | CN¥75.1m | CN¥46.0m | −CN¥57.3m |
| Diluted earnings per share | -0.09 | -0.16 | -0.08 | -0.48 | 0.02 | 0.07 | 0.04 | -0.05 |
| Cash from operations | — | — | — | — | CN¥66.0m | −CN¥16.0m | −CN¥55.0m | CN¥101.0m |
| Capital spending | −CN¥3.0m | −CN¥8.0m | −CN¥6.0m | −CN¥37.0m | −CN¥11.0m | −CN¥11.0m | −CN¥131.0m | −CN¥222.0m |
| Free cash flow | — | — | — | — | CN¥55.0m | −CN¥27.0m | −CN¥186.0m | −CN¥121.0m |
| Total assets | CN¥5.15bn | CN¥5.27bn | CN¥5.84bn | CN¥6.07bn | CN¥6.03bn | CN¥6.02bn | CN¥6.06bn | CN¥5.98bn |
| Cash and short-term investments | — | — | — | — | CN¥953.6m | CN¥886.9m | CN¥784.8m | CN¥892.8m |
| Debt | — | — | — | — | CN¥18.7m | CN¥8.5m | CN¥10.5m | CN¥1.3m |
| Shareholders' equity | CN¥4.82bn | CN¥4.93bn | CN¥5.10bn | CN¥5.18bn | CN¥5.69bn | CN¥5.69bn | CN¥5.62bn | CN¥5.57bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 62.1% | 67.9% | 81.5% | 85.1% | 84.9% | 84.9% | — | — |
| Operating margin | -0.4% | 4.2% | 21.6% | 13.7% | 17.5% | 13.5% | — | — |
| Net margin | -55.7% | -11.2% | 40.9% | 22.3% | 35.1% | 32.8% | — | — |
| Return on equity | -6.7% | -1.3% | 7.2% | 4.3% | 8.0% | 7.3% | — | — |
| Return on assets | -5.7% | -1.2% | 6.6% | 4.0% | 7.4% | 6.8% | — | — |
| Free cash flow yield | 7.8% | 9.3% | 11.8% | 9.9% | 11.7% | 11.7% | — | — |
| Revenue growth | -5.6% | -35.1% | -3.0% | -13.6% | 9.2% | -45.2% | — | — |
| Earnings growth | 368.8% | -117.8% | 77.8% | -45.0% | 16.8% | -25.1% | — | — |
| Current ratio | 2.87x | 8.60x | 7.07x | 6.92x | 7.07x | 7.01x | — | — |
| Debt to equity | — | 0.00x | 0.01x | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 85.3% | 93.2% | 92.4% | 93.1% | 92.2% | 92.2% | — | — |
| Interest coverage | — | 524.63x | 3329.09x | 455.70x | 461.54x | 255.93x | 303.40x | — |
| R&D as a share of sales | 18.5% | 22.7% | 17.4% | 15.4% | 16.1% | 17.0% | — | — |
| Buybacks as a share of market value | 6.9% | -7.4% | -3.3% | 7.4% | -4.6% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.9% | -10.9% | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.1% | 76.3% | 79.8% | 76.4% |
| Operating margin | -9.5% | 18.5% | 26.2% | 34.0% |
| Net margin | -32.8% | 6.9% | 18.0% | 27.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -21.8 | -111.3 | 25.1 | 34.9 | 27.2 | 28.4 | 27.8 | 29.7 | 39.8 | 40.5 |
| Price to sales | 12.1 | 12.5 | 10.3 | 7.8 | 9.6 | 9.3 | 6.7 | 7.8 | 17.1 | 18.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 22 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.02 | 0.15 | 0.10 | 0.10 | 0.10 | 0.20 | 0.20 |
- 3-for-2 split · 4 Jul 2019
- 3-for-2 split · 15 Jul 2015
- 6-for-5 split · 28 May 2013
- 2-for-1 split · 9 May 2008
- 3-for-2 split · 18 Apr 2007
- 1-to-1 reverse split · 9 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.