W 
14.56
-1.62%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.24bn
FY2016FY2025
Net income
CN¥721.2m
FY2016FY2025
Free cash flow
CN¥1.17bn
FY2016FY2025
Shareholders' equity
CN¥7.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.24bn | CN¥3.17bn | CN¥3.18bn | CN¥3.35bn | CN¥3.00bn | CN¥1.70bn | CN¥1.17bn | CN¥836.5m | CN¥768.5m | CN¥768.8m |
| Gross profit | CN¥2.10bn | CN¥1.22bn | CN¥1.11bn | CN¥1.21bn | CN¥1.12bn | CN¥846.2m | CN¥614.6m | CN¥436.1m | CN¥362.3m | CN¥263.1m |
| Research and development | CN¥141.1m | CN¥134.9m | CN¥102.7m | CN¥93.7m | CN¥56.4m | CN¥41.0m | CN¥38.4m | CN¥32.2m | CN¥42.6m | CN¥35.2m |
| Operating income | CN¥1.14bn | CN¥657.6m | CN¥629.6m | CN¥753.3m | CN¥710.1m | CN¥569.1m | CN¥491.6m | CN¥358.9m | CN¥320.3m | CN¥154.4m |
| Net income | CN¥721.2m | CN¥560.9m | CN¥602.4m | CN¥727.8m | CN¥669.6m | CN¥522.2m | CN¥421.5m | CN¥306.3m | CN¥234.8m | CN¥138.2m |
| Diluted earnings per share | 1.67 | 0.87 | 1.34 | 1.59 | 1.63 | 1.27 | 0.99 | 0.74 | 2.92 | 1.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥14.02bn | CN¥14.48bn | CN¥14.42bn | CN¥14.49bn | CN¥12.67bn | CN¥12.01bn | CN¥9.05bn | CN¥6.21bn | CN¥4.92bn | CN¥1.09bn |
| Cash and short-term investments | — | CN¥675.7m | CN¥418.5m | CN¥884.1m | CN¥1.02bn | CN¥1.76bn | CN¥839.8m | CN¥836.2m | CN¥1.16bn | CN¥299.1m |
| Total liabilities | CN¥6.67bn | CN¥7.71bn | CN¥7.92bn | CN¥8.22bn | CN¥7.27bn | CN¥7.22bn | CN¥4.92bn | CN¥2.55bn | CN¥1.58bn | CN¥242.7m |
| Debt | CN¥2.76bn | CN¥5.14bn | CN¥5.35bn | CN¥5.96bn | CN¥5.23bn | CN¥5.25bn | CN¥3.38bn | CN¥1.61bn | CN¥700.0m | CN¥902.3m |
| Shareholders' equity | CN¥7.21bn | CN¥6.68bn | CN¥6.40bn | CN¥6.08bn | CN¥5.38bn | CN¥4.76bn | CN¥4.10bn | CN¥3.64bn | CN¥3.33bn | CN¥836.6m |
| Shares outstanding | 431m | 644m | 449m | 457m | 411m | 411m | 428m | 412m | 80m | 134m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.76bn | CN¥1.60bn | CN¥1.26bn | CN¥1.51bn | CN¥1.30bn | CN¥961.7m | CN¥712.6m | CN¥619.3m | CN¥438.5m | CN¥29.7m |
| Capital spending | −CN¥598.8m | −CN¥800.5m | −CN¥1.00bn | −CN¥1.62bn | −CN¥1.45bn | −CN¥1.67bn | −CN¥2.32bn | −CN¥1.66bn | −CN¥602.8m | −CN¥25.3m |
| Free cash flow | CN¥1.17bn | CN¥795.7m | CN¥256.4m | −CN¥115.6m | −CN¥147.4m | −CN¥707.6m | −CN¥1.60bn | −CN¥1.04bn | −CN¥164.3m | CN¥4.4m |
| Dividends paid | −CN¥349.0m | −CN¥384.8m | −CN¥502.8m | −CN¥128.6m | −CN¥210.7m | −CN¥42.1m | −CN¥41.7m | −CN¥118.9m | −CN¥34.5m | −CN¥55.2m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥923.9m | CN¥862.3m | CN¥835.7m | CN¥688.6m | CN¥853.7m | CN¥827.5m | CN¥873.8m | CN¥743.9m |
| Gross profit | CN¥407.2m | CN¥395.4m | CN¥370.4m | CN¥301.1m | CN¥344.6m | CN¥322.6m | CN¥387.0m | CN¥271.0m |
| Operating income | CN¥339.5m | CN¥343.8m | CN¥306.6m | CN¥268.0m | CN¥211.4m | CN¥220.1m | CN¥246.7m | CN¥63.4m |
| Net income | CN¥234.1m | CN¥212.2m | CN¥201.2m | CN¥169.9m | CN¥169.6m | CN¥181.0m | CN¥200.7m | CN¥48.6m |
| Diluted earnings per share | 0.54 | 0.49 | 0.47 | 0.39 | 0.39 | 0.42 | 0.47 | 0.08 |
| Cash from operations | — | — | — | — | CN¥554.0m | CN¥414.0m | CN¥209.0m | CN¥480.0m |
| Capital spending | −CN¥145.0m | −CN¥111.0m | −CN¥183.0m | −CN¥225.0m | −CN¥122.0m | −CN¥117.0m | −CN¥133.0m | −CN¥203.0m |
| Free cash flow | — | — | — | — | CN¥432.0m | CN¥297.0m | CN¥76.0m | CN¥277.0m |
| Total assets | CN¥14.13bn | CN¥14.01bn | CN¥14.02bn | CN¥14.02bn | CN¥14.26bn | CN¥14.25bn | CN¥14.43bn | CN¥14.48bn |
| Cash and short-term investments | — | — | — | — | CN¥701.3m | CN¥520.7m | CN¥588.5m | CN¥675.7m |
| Debt | CN¥2.41bn | CN¥2.52bn | CN¥2.74bn | CN¥2.76bn | CN¥977.3m | CN¥4.76bn | CN¥5.05bn | CN¥5.11bn |
| Shareholders' equity | CN¥9.12bn | CN¥8.89bn | CN¥7.42bn | CN¥7.21bn | CN¥7.09bn | CN¥7.05bn | CN¥6.88bn | CN¥6.68bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 64.8% | 38.4% | 34.8% | 36.2% | 37.2% | 49.8% |
| Operating margin | 33.0% | 27.7% | 28.0% | 31.6% | 32.2% | 43.8% |
| Net margin | 22.2% | 17.7% | 19.0% | 21.7% | 22.3% | 30.7% |
| Return on equity | 10.0% | 8.4% | 9.4% | 12.0% | 12.4% | 11.0% |
| Return on assets | 5.1% | 3.9% | 4.2% | 5.0% | 5.3% | 4.3% |
| Free cash flow yield | 38.1% | 25.8% | 35.1% | 47.6% | 46.5% | 44.5% |
| Revenue growth | 2.2% | -0.2% | -5.1% | 11.6% | 76.7% | 45.0% |
| Earnings growth | 28.6% | -6.9% | -17.2% | 8.7% | 28.2% | 23.9% |
| Current ratio | 0.70x | 1.03x | 0.90x | 1.01x | 1.06x | 1.47x |
| Debt to equity | 0.38x | 0.76x | 0.82x | 0.96x | 0.87x | 1.09x |
| Equity ratio | 51.4% | 46.1% | 44.4% | 41.9% | 42.4% | 39.6% |
| Interest coverage | 5.32x | 3.77x | 3.42x | 3.83x | 3.74x | 4.25x |
| R&D as a share of sales | 4.3% | 4.3% | 3.2% | 2.8% | 1.9% | 2.4% |
| Buybacks as a share of market value | 33.0% | -43.6% | 1.8% | -11.0% | -0.1% | 4.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 13.8% | 13.7% |
| Operating income | 14.9% | 15.0% | 37.2% |
| Net income | -0.3% | 6.7% | 33.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.7% | 43.6% | 43.1% | 42.7% |
| Operating margin | 28.1% | 24.6% | 25.3% | 26.4% |
| Net margin | 20.0% | 20.2% | 21.6% | 22.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 17.8 | 11.3 | 11.3 | 10.6 | 12.5 | 15.0 | 14.7 | 11.2 | 20.7 |
| Price to sales | 2.1 | 3.1 | 2.1 | 2.5 | 2.4 | 3.9 | 5.4 | 5.4 | 3.4 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 21 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.50 | 0.70 | 0.30 | 0.50 | 0.10 | 0.10 | 0.147 |
- 17-for-10 split · 4 Jun 2018
- 1-to-1 reverse split · 27 Oct 2005
- 6-for-5 split · 9 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.