A 
188,500
-1.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.88trn
FY2016FY2025
Net income
₩30.95bn
FY2016FY2025
Free cash flow
−₩50.00bn
FY2016FY2025
Shareholders' equity
₩1.19trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.88trn | ₩2.01trn | ₩2.12trn | ₩2.07trn | ₩1.85trn | ₩1.53trn | ₩1.54trn | ₩1.63trn | ₩1.20trn | ₩1.10trn |
| Gross profit | ₩334.98bn | ₩400.29bn | ₩461.68bn | ₩572.32bn | ₩544.21bn | ₩440.30bn | ₩441.25bn | ₩349.44bn | ₩243.69bn | ₩199.11bn |
| Research and development | ₩5.50bn | ₩6.29bn | ₩5.68bn | ₩5.32bn | ₩85.6m | ₩3.33bn | ₩2.95bn | ₩2.86bn | ₩3.55bn | ₩2.64bn |
| Operating income | ₩111.03bn | ₩172.42bn | ₩240.41bn | ₩233.32bn | ₩228.87bn | ₩145.99bn | ₩158.07bn | ₩183.31bn | ₩64.15bn | ₩86.12bn |
| Net income | ₩30.95bn | ₩62.15bn | ₩93.33bn | ₩84.02bn | ₩105.04bn | ₩42.02bn | ₩48.21bn | ₩50.06bn | ₩43.75bn | ₩34.81bn |
| Diluted earnings per share | 16,276.79 | 32,683.18 | 49,080.17 | 44,184.97 | 55,238.28 | 22,099.99 | 25,352.19 | 26,328.39 | 23,007.67 | 18,309.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.32trn | ₩3.33trn | ₩3.27trn | ₩3.18trn | ₩3.12trn | ₩2.89trn | ₩2.87trn | ₩2.84trn | ₩1.82trn | ₩1.71trn |
| Total liabilities | ₩1.28trn | ₩1.30trn | ₩1.29trn | ₩1.32trn | ₩1.40trn | ₩1.36trn | ₩1.41trn | ₩1.46trn | ₩553.50bn | ₩481.42bn |
| Debt | ₩428.37bn | ₩69.60bn | ₩428.07bn | ₩487.26bn | ₩568.04bn | ₩641.62bn | ₩788.07bn | ₩858.86bn | ₩217.56bn | ₩156.66bn |
| Shareholders' equity | ₩1.19trn | ₩1.15trn | ₩1.08trn | ₩981.91bn | ₩908.23bn | ₩809.04bn | ₩777.06bn | ₩736.43bn | ₩679.96bn | ₩649.71bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩171.90bn | ₩254.15bn | ₩333.79bn | ₩207.85bn | ₩215.76bn | ₩190.54bn | ₩225.46bn | ₩237.10bn | ₩37.27bn | ₩111.38bn |
| Capital spending | −₩221.90bn | −₩181.81bn | −₩252.71bn | −₩125.12bn | −₩127.32bn | −₩106.03bn | −₩114.75bn | −₩118.79bn | −₩100.82bn | −₩105.99bn |
| Free cash flow | −₩50.00bn | ₩72.34bn | ₩81.07bn | ₩82.72bn | ₩88.45bn | ₩84.51bn | ₩110.71bn | ₩118.31bn | −₩63.55bn | ₩5.39bn |
| Dividends paid | −₩18.24bn | −₩21.19bn | −₩18.30bn | −₩14.74bn | −₩9.31bn | −₩8.85bn | −₩9.56bn | −₩7.36bn | −₩12.26bn | −₩5.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩508.75bn | ₩459.41bn | ₩489.17bn | ₩459.92bn | ₩502.25bn | ₩433.12bn | ₩516.07bn | ₩473.18bn |
| Gross profit | ₩135.30bn | ₩114.04bn | ₩69.66bn | ₩115.94bn | ₩142.56bn | ₩111.95bn | ₩81.68bn | ₩126.25bn |
| Operating income | ₩36.40bn | ₩23.71bn | ₩7.74bn | ₩26.64bn | ₩51.05bn | ₩25.60bn | ₩19.67bn | ₩36.85bn |
| Net income | ₩16.21bn | ₩9.33bn | −₩7.25bn | ₩9.94bn | ₩19.39bn | ₩8.88bn | ₩4.73bn | ₩13.75bn |
| Diluted earnings per share | 8,527.13 | 4,906.03 | -3,814.96 | 5,228.15 | 10,196.29 | 4,668.19 | 2,487.07 | 7,232.18 |
| Cash from operations | ₩66.03bn | ₩43.12bn | ₩22.47bn | ₩32.18bn | ₩76.25bn | ₩41.00bn | ₩56.13bn | ₩92.56bn |
| Capital spending | −₩33.66bn | −₩28.59bn | −₩56.87bn | −₩56.43bn | −₩54.54bn | −₩54.06bn | −₩51.86bn | −₩57.35bn |
| Free cash flow | ₩32.37bn | ₩14.53bn | −₩34.40bn | −₩24.25bn | ₩21.71bn | −₩13.06bn | ₩4.27bn | ₩35.20bn |
| Total assets | ₩3.31trn | ₩3.33trn | ₩3.32trn | ₩3.32trn | ₩3.34trn | ₩3.31trn | ₩3.33trn | ₩3.33trn |
| Debt | ₩400.67bn | ₩418.76bn | ₩428.37bn | ₩423.21bn | ₩419.49bn | ₩66.05bn | ₩69.60bn | ₩73.15bn |
| Shareholders' equity | ₩1.21trn | ₩1.19trn | ₩1.19trn | ₩1.19trn | ₩1.18trn | ₩1.16trn | ₩1.15trn | ₩1.14trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 4.3% | 6.0% |
| Operating income | -21.9% | -5.3% | 6.3% |
| Net income | -28.3% | -5.9% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 21.9% | 24.0% | 23.2% |
| Operating margin | 7.3% | 9.4% | 9.9% | 9.4% |
| Net margin | 2.4% | 3.3% | 3.6% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 7.7 | 3.8 | 3.0 | 2.3 | 4.1 | 4.1 | 4.3 | 5.0 | 5.6 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10,300.00 | 5,030.00 | 3,850.00 | 3,500.00 | 2,000.00 | 1,750.00 | 1,750.00 | 1,500.00 |
- 1-to-0.3045 reverse split · 6 Nov 2013
- 11-for-10 split · 30 Mar 2004
- 6-for-5 split · 3 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.