18,600
-4.02%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩5.89trn
FY2016FY2025
Net income
−₩158.47bn
FY2016FY2025
Free cash flow
−₩197.21bn
FY2016FY2025
Shareholders' equity
₩1.86trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.89trn | ₩5.92trn | ₩5.88trn | ₩5.66trn | ₩5.41trn | ₩4.89trn | ₩4.40trn | ₩4.30trn | ₩4.35trn | ₩3.88trn |
| Gross profit | ₩513.31bn | ₩317.91bn | ₩465.60bn | ₩685.49bn | ₩662.90bn | ₩597.58bn | ₩494.35bn | ₩441.89bn | ₩436.51bn | ₩406.20bn |
| Research and development | ₩10.25bn | ₩6.90bn | ₩4.24bn | ₩2.54bn | ₩1.58bn | ₩2.69bn | ₩5.31bn | ₩6.30bn | ₩4.89bn | ₩4.39bn |
| Operating income | ₩62.79bn | — | ₩114.20bn | ₩321.76bn | ₩335.35bn | ₩273.16bn | ₩165.90bn | ₩129.21bn | ₩92.73bn | ₩91.17bn |
| Net income | −₩158.47bn | ₩184.73bn | ₩8.57bn | ₩159.88bn | ₩138.80bn | ₩149.25bn | −₩17.05bn | ₩1.47bn | ₩97.22bn | ₩20.46bn |
| Diluted earnings per share | -11,564.94 | 13,480.97 | 625.15 | 11,667.68 | 10,129.06 | 10,892.13 | -1,243.98 | 107.31 | 7,094.81 | 1,493.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩7.45trn | ₩6.98trn | ₩5.23trn | ₩4.66trn | ₩3.97trn | ₩3.71trn | ₩3.63trn | ₩3.48trn | ₩3.70trn | ₩3.33trn |
| Total liabilities | ₩5.02trn | ₩4.63trn | ₩3.92trn | ₩3.36trn | ₩2.91trn | ₩2.85trn | ₩2.90trn | ₩2.64trn | ₩2.79trn | ₩2.50trn |
| Debt | ₩583.44bn | ₩873.82bn | ₩758.39bn | ₩489.55bn | ₩470.76bn | ₩221.76bn | ₩1.48trn | ₩1.53trn | ₩1.41trn | ₩1.23trn |
| Shareholders' equity | ₩1.86trn | ₩1.69trn | ₩1.07trn | ₩1.09trn | ₩879.16bn | ₩720.91bn | ₩600.75bn | ₩713.91bn | ₩765.07bn | ₩600.27bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩10.41bn | −₩179.71bn | −₩106.50bn | ₩239.09bn | ₩223.93bn | ₩333.11bn | ₩158.41bn | ₩27.28bn | ₩56.20bn | ₩136.82bn |
| Capital spending | −₩207.62bn | −₩185.17bn | −₩72.77bn | −₩49.67bn | −₩39.73bn | −₩23.74bn | −₩34.97bn | −₩58.48bn | −₩71.64bn | −₩114.56bn |
| Free cash flow | −₩197.21bn | −₩364.89bn | −₩179.27bn | ₩189.42bn | ₩184.20bn | ₩309.37bn | ₩123.43bn | −₩31.20bn | −₩15.44bn | ₩22.27bn |
| Dividends paid | −₩10.16bn | −₩10.63bn | −₩10.08bn | −₩10.18bn | −₩9.50bn | −₩9.17bn | −₩8.83bn | −₩8.14bn | −₩8.40bn | −₩14.87bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.71trn | ₩1.52trn | ₩1.53trn | ₩1.44trn | ₩1.50trn | ₩1.41trn | ₩1.54trn | ₩1.50trn |
| Gross profit | ₩210.66bn | ₩199.94bn | ₩56.29bn | ₩160.01bn | ₩159.43bn | ₩137.56bn | ₩15.26bn | ₩72.17bn |
| Operating income | ₩102.27bn | ₩99.40bn | −₩88.15bn | ₩68.14bn | ₩44.21bn | ₩38.61bn | ₩91.29bn | — |
| Net income | ₩21.26bn | ₩13.61bn | −₩111.69bn | ₩5.92bn | −₩36.67bn | −₩16.03bn | −₩53.66bn | −₩39.33bn |
| Diluted earnings per share | 1,551.24 | 993.40 | -8,150.72 | 431.98 | -2,676.12 | -1,170.08 | -3,915.75 | -2,870.14 |
| Cash from operations | −₩100.31bn | ₩81.55bn | −₩22.42bn | −₩34.64bn | −₩33.10bn | ₩100.57bn | −₩9.22bn | −₩6.67bn |
| Capital spending | −₩50.22bn | −₩39.23bn | −₩81.38bn | −₩36.76bn | −₩43.51bn | −₩45.98bn | −₩72.17bn | −₩48.43bn |
| Free cash flow | −₩150.53bn | ₩42.32bn | −₩103.80bn | −₩71.40bn | −₩76.61bn | ₩54.60bn | −₩81.40bn | −₩55.09bn |
| Total assets | ₩7.92trn | ₩7.94trn | ₩7.45trn | ₩7.18trn | ₩7.03trn | ₩7.31trn | ₩6.98trn | ₩6.39trn |
| Debt | ₩761.77bn | ₩893.88bn | ₩583.44bn | ₩527.94bn | ₩576.58bn | ₩556.51bn | ₩873.82bn | ₩1.13trn |
| Shareholders' equity | ₩2.03trn | ₩1.99trn | ₩1.86trn | ₩1.84trn | ₩1.76trn | ₩1.66trn | ₩1.69trn | ₩1.36trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 3.8% | 5.1% |
| Operating income | -42.0% | -25.5% | 3.5% |
| Net income | — | — | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.0% | 8.5% | 9.6% | 10.0% |
| Net margin | 0.2% | 0.8% | 1.4% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.3 | 1.0 | 27.8 | 1.9 | 3.3 | 2.0 | -14.1 | 288.0 | 8.7 | 39.3 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 550.00 | 1,100.00 | 550.00 | 550.00 | 500.00 | 500.00 | 500.00 | 500.00 |
- 1-to-0.28 reverse split · 1 Feb 2010
- 1.05-for-1 split · 4 May 1999
- 1.02-for-1 split · 3 Jan 1996
- 1.02-for-1 split · 3 Jan 1995
- 1.145-for-1 split · 3 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.