G 
3.88
-0.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.58bn
FY2016FY2025
Net income
CN¥137.4m
FY2016FY2025
Free cash flow
−CN¥146.8m
FY2016FY2025
Shareholders' equity
CN¥4.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.58bn | CN¥981.1m | CN¥1.55bn | CN¥831.3m | CN¥2.38bn | CN¥2.95bn | CN¥2.75bn | CN¥2.35bn | CN¥3.11bn | CN¥1.43bn |
| Research and development | CN¥31.5m | CN¥43.5m | CN¥35.5m | CN¥19.0m | CN¥2.9m | — | — | — | — | — |
| Operating income | CN¥177.3m | CN¥94.1m | CN¥321.9m | CN¥208.4m | CN¥958.9m | CN¥1.17bn | CN¥1.19bn | CN¥1.08bn | CN¥1.25bn | CN¥175.4m |
| Net income | CN¥137.4m | CN¥37.4m | CN¥202.6m | CN¥141.6m | CN¥707.6m | CN¥834.3m | CN¥882.2m | CN¥796.2m | CN¥913.0m | CN¥93.6m |
| Diluted earnings per share | 0.17 | 0.05 | 0.25 | 0.18 | 0.87 | 1.03 | 1.09 | 0.98 | 1.13 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.53bn | CN¥7.27bn | CN¥6.61bn | CN¥6.58bn | CN¥6.92bn | CN¥7.76bn | CN¥8.71bn | CN¥7.32bn | CN¥7.12bn | CN¥7.19bn |
| Cash and short-term investments | — | CN¥349.6m | CN¥1.00bn | CN¥1.29bn | CN¥2.16bn | CN¥2.09bn | CN¥2.12bn | CN¥2.19bn | CN¥1.52bn | CN¥1.27bn |
| Total liabilities | CN¥2.53bn | CN¥2.41bn | CN¥1.75bn | CN¥1.95bn | CN¥2.24bn | CN¥3.71bn | CN¥5.55bn | CN¥4.63bn | CN¥4.64bn | CN¥5.39bn |
| Debt | CN¥1.10bn | CN¥563.7m | CN¥6.1m | CN¥15.1m | CN¥293.2m | CN¥494.0m | CN¥1.23bn | CN¥2.23bn | CN¥1.26bn | CN¥847.0m |
| Shareholders' equity | CN¥4.91bn | CN¥4.78bn | CN¥4.79bn | CN¥4.58bn | CN¥4.69bn | CN¥4.06bn | CN¥3.17bn | CN¥2.69bn | CN¥2.48bn | CN¥1.79bn |
| Shares outstanding | 809m | 811m | 809m | 809m | 809m | 809m | 809m | 809m | 809m | 809m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥84.5m | −CN¥434.1m | −CN¥294.4m | −CN¥271.6m | −CN¥212.1m | CN¥673.5m | CN¥2.45bn | −CN¥287,199 | CN¥30.4m | CN¥2.54bn |
| Capital spending | −CN¥231.2m | −CN¥808.8m | −CN¥331.1m | −CN¥178.4m | −CN¥12.1m | −CN¥100.0m | −CN¥145.7m | −CN¥37.4m | −CN¥9.8m | −CN¥19.5m |
| Free cash flow | −CN¥146.8m | −CN¥1.24bn | −CN¥625.5m | −CN¥450.0m | −CN¥224.3m | CN¥573.5m | CN¥2.31bn | −CN¥37.7m | CN¥20.6m | CN¥2.52bn |
| Dividends paid | −CN¥52.1m | −CN¥49.7m | −CN¥103,707 | −CN¥247.9m | −CN¥105.5m | −CN¥52.9m | −CN¥404.5m | −CN¥663.7m | −CN¥374.9m | −CN¥104.2m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥213.8m | CN¥217.8m | CN¥163.2m | CN¥389.7m | CN¥592.9m | CN¥408.1m | CN¥190.0m | CN¥260.0m |
| Operating income | CN¥8.1m | CN¥23.9m | CN¥20.5m | CN¥49.8m | CN¥117.6m | CN¥27.1m | CN¥10.4m | CN¥32.5m |
| Net income | CN¥19.6m | CN¥33.3m | CN¥20.6m | CN¥13.3m | CN¥108.8m | CN¥9.2m | CN¥6.1m | CN¥13.5m |
| Diluted earnings per share | 0.02 | 0.04 | 0.03 | 0.02 | 0.13 | 0.01 | 0.01 | 0.02 |
| Cash from operations | — | — | — | — | CN¥230.0m | −CN¥228.0m | CN¥10.0m | — |
| Capital spending | −CN¥61.0m | −CN¥56.0m | −CN¥104.0m | −CN¥65.0m | −CN¥59.0m | −CN¥31.0m | −CN¥74.0m | −CN¥340.0m |
| Free cash flow | — | — | — | — | CN¥171.0m | −CN¥259.0m | −CN¥64.0m | — |
| Total assets | CN¥7.72bn | CN¥7.66bn | CN¥7.47bn | CN¥7.53bn | CN¥7.74bn | CN¥7.31bn | CN¥7.25bn | CN¥7.27bn |
| Cash and short-term investments | — | — | — | — | CN¥1.05bn | CN¥590.1m | CN¥325.3m | CN¥349.6m |
| Debt | CN¥1.20bn | CN¥1.19bn | CN¥1.16bn | CN¥1.10bn | CN¥377.1m | CN¥1.11bn | CN¥584.2m | CN¥544.7m |
| Shareholders' equity | CN¥4.97bn | CN¥4.95bn | CN¥4.93bn | CN¥4.91bn | CN¥4.90bn | CN¥4.80bn | CN¥4.79bn | CN¥4.78bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2004 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.7% | 9.9% | 20.7% | 25.5% | 40.6% | 39.9% | — | — | — | — |
| Net margin | 8.7% | 3.8% | 13.1% | 17.0% | 29.7% | 28.3% | — | — | — | — |
| Return on equity | 2.8% | 0.8% | 4.2% | 3.1% | 15.1% | 20.6% | — | — | — | — |
| Return on assets | 1.8% | 0.5% | 3.1% | 2.2% | 10.2% | 10.8% | — | — | — | — |
| Free cash flow yield | 8.5% | 10.0% | 1.0% | -2.5% | -5.4% | 20.7% | — | — | — | — |
| Revenue growth | 61.1% | -36.6% | 86.2% | -65.1% | -19.2% | 7.1% | — | — | — | — |
| Earnings growth | 267.2% | -81.5% | 43.1% | -80.0% | -15.2% | -5.4% | — | — | — | — |
| Current ratio | 2.86x | 2.16x | 2.70x | 2.72x | 2.65x | 2.02x | — | — | — | — |
| Debt to equity | 0.22x | 0.11x | — | — | — | 0.07x | 0.39x | 0.83x | 0.51x | — |
| Equity ratio | 65.3% | 65.8% | 72.4% | 69.7% | 67.7% | 52.3% | — | — | — | — |
| Interest coverage | 9.84x | 31.52x | 1928.60x | 39.92x | 489.65x | 174.29x | — | — | — | — |
| R&D as a share of sales | 2.0% | 4.4% | 2.3% | 2.3% | 0.1% | — | — | — | — | 15.5% |
| Buybacks as a share of market value | 0.2% | -0.2% | 0.0% | 0.0% | -0.0% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.9% | -11.7% | 1.6% |
| Operating income | -5.2% | -31.5% | 5.2% |
| Net income | -1.0% | -30.3% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.6% | 16.2% | 28.6% | 31.7% |
| Net margin | 6.8% | 10.5% | 20.1% | 22.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.1 | 133.9 | 25.1 | 35.7 | 6.5 | 6.6 | 7.9 | 9.2 | 9.6 | 82.7 |
| Price to sales | 3.0 | 5.1 | 3.3 | 6.1 | 1.9 | 1.9 | 2.5 | 3.1 | 2.8 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.018 | 0.01 | 0.026 | 0.024 | 0.30 | 0.10 | 0.50 | 0.72 |
- 7-for-5 split · 10 May 2013
- 6-for-5 split · 14 May 2009
- 2-for-1 split · 2 Sept 2008
- 1.149-for-1 split · 28 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.