G 
13.43
-0.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.33bn
FY2016FY2025
Net income
CN¥404.2m
FY2016FY2025
Free cash flow
−CN¥91.8m
FY2016FY2025
Shareholders' equity
CN¥11.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.33bn | CN¥9.80bn | CN¥10.36bn | CN¥10.95bn | CN¥11.33bn | CN¥11.39bn | CN¥10.90bn | CN¥8.35bn | CN¥7.21bn |
| Gross profit | CN¥4.29bn | CN¥2.62bn | CN¥2.32bn | CN¥1.77bn | CN¥2.59bn | CN¥2.85bn | CN¥2.22bn | CN¥1.59bn | CN¥1.81bn |
| Research and development | CN¥18.3m | CN¥30.4m | CN¥31.6m | CN¥21.9m | CN¥15.5m | CN¥12.2m | CN¥3.1m | CN¥11.1m | CN¥43.9m |
| Operating income | CN¥1.93bn | CN¥944.2m | CN¥1.30bn | CN¥730.4m | CN¥1.54bn | CN¥1.96bn | CN¥1.71bn | CN¥838.5m | CN¥854.4m |
| Net income | CN¥404.2m | CN¥489.0m | CN¥921.4m | CN¥684.1m | CN¥1.01bn | CN¥824.4m | CN¥553.7m | CN¥331.8m | CN¥454.4m |
| Diluted earnings per share | 0.26 | 0.31 | 0.58 | 0.42 | 0.70 | 0.61 | 0.41 | 0.58 | 1.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥38.61bn | CN¥40.46bn | CN¥33.97bn | CN¥32.36bn | CN¥27.63bn | CN¥29.69bn | CN¥24.08bn | CN¥20.35bn | CN¥309.8m |
| Cash and short-term investments | — | CN¥4.16bn | CN¥3.20bn | CN¥3.94bn | CN¥3.05bn | CN¥2.98bn | CN¥2.97bn | CN¥2.56bn | CN¥41.7m |
| Total liabilities | CN¥24.97bn | CN¥27.00bn | CN¥20.22bn | CN¥19.67bn | CN¥19.51bn | CN¥21.02bn | CN¥16.40bn | CN¥13.56bn | CN¥20.2m |
| Debt | CN¥8.17bn | CN¥14.01bn | CN¥10.97bn | CN¥11.06bn | CN¥11.57bn | CN¥12.45bn | CN¥8.91bn | CN¥7.92bn | CN¥200,000 |
| Shareholders' equity | CN¥11.81bn | CN¥11.74bn | CN¥11.86bn | CN¥10.85bn | CN¥6.23bn | CN¥6.00bn | CN¥4.83bn | CN¥3.67bn | CN¥289.5m |
| Shares outstanding | 1,581m | 1,598m | 1,581m | 1,623m | 1,443m | 1,353m | 1,353m | 575m | 390m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.17bn | CN¥2.42bn | CN¥2.28bn | CN¥1.24bn | CN¥2.10bn | CN¥2.36bn | CN¥1.63bn | CN¥996.9m | −CN¥47.8m |
| Capital spending | −CN¥3.26bn | −CN¥6.23bn | −CN¥3.26bn | −CN¥1.43bn | −CN¥1.67bn | −CN¥3.64bn | −CN¥1.96bn | −CN¥2.1m | −CN¥5.2m |
| Free cash flow | −CN¥91.8m | −CN¥3.81bn | −CN¥980.6m | −CN¥181.8m | CN¥425.0m | −CN¥1.28bn | −CN¥324.8m | CN¥994.8m | −CN¥53.0m |
| Dividends paid | −CN¥457.6m | −CN¥679.3m | −CN¥767.4m | −CN¥324.7m | −CN¥202.9m | −CN¥712.6m | −CN¥532.0m | −CN¥508.9m | −CN¥284.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.58bn | CN¥2.31bn | CN¥2.39bn | CN¥2.51bn | CN¥2.49bn | CN¥2.93bn | CN¥2.24bn | CN¥2.85bn |
| Gross profit | CN¥837.1m | CN¥706.2m | CN¥738.6m | CN¥732.9m | CN¥776.6m | CN¥683.3m | CN¥656.7m | CN¥775.3m |
| Operating income | CN¥631.3m | CN¥533.6m | CN¥333.0m | CN¥490.9m | CN¥567.4m | CN¥492.3m | CN¥4.8m | CN¥330.6m |
| Net income | CN¥260.1m | CN¥287.9m | −CN¥357.9m | CN¥242.8m | CN¥265.7m | CN¥253.6m | −CN¥116.9m | CN¥195.1m |
| Diluted earnings per share | 0.16 | 0.18 | -0.23 | 0.15 | 0.17 | 0.16 | -0.07 | 0.12 |
| Cash from operations | — | — | — | CN¥1.52bn | CN¥518.0m | CN¥387.0m | CN¥693.0m | CN¥815.0m |
| Capital spending | −CN¥775.0m | −CN¥1.00bn | −CN¥548.0m | −CN¥1.11bn | −CN¥683.0m | −CN¥917.0m | −CN¥1.00bn | −CN¥1.71bn |
| Free cash flow | — | — | — | CN¥410.0m | −CN¥165.0m | −CN¥530.0m | −CN¥310.0m | −CN¥899.0m |
| Total assets | CN¥39.59bn | CN¥39.86bn | CN¥38.61bn | CN¥40.96bn | CN¥41.65bn | CN¥40.79bn | CN¥40.46bn | CN¥41.22bn |
| Cash and short-term investments | — | — | — | CN¥4.65bn | CN¥4.64bn | CN¥4.58bn | CN¥4.16bn | CN¥4.95bn |
| Debt | CN¥10.10bn | CN¥10.02bn | CN¥8.17bn | CN¥6.59bn | CN¥13.15bn | CN¥13.01bn | CN¥12.55bn | CN¥12.84bn |
| Shareholders' equity | CN¥12.37bn | CN¥12.09bn | CN¥11.81bn | CN¥12.34bn | CN¥12.10bn | CN¥11.99bn | CN¥11.74bn | CN¥11.73bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 26.8% | 22.4% | 16.2% | 22.9% | 25.0% |
| Operating margin | 18.7% | 9.6% | 12.6% | 6.7% | 13.6% | 17.2% |
| Net margin | 3.9% | 5.0% | 8.9% | 6.2% | 8.9% | 7.2% |
| Return on equity | 3.4% | 4.2% | 7.8% | 6.3% | 16.3% | 13.7% |
| Return on assets | 1.0% | 1.2% | 2.7% | 2.1% | 3.7% | 2.8% |
| Free cash flow yield | 27.2% | 36.2% | 23.4% | 11.0% | 17.5% | 29.7% |
| Revenue growth | 5.4% | -5.4% | -5.4% | -3.3% | -0.6% | 4.6% |
| Earnings growth | -17.4% | -46.9% | 34.7% | -32.5% | 22.9% | 48.9% |
| Current ratio | 1.01x | 0.97x | 0.99x | 1.15x | 0.95x | 0.82x |
| Debt to equity | 0.69x | 1.07x | 0.75x | 0.84x | 1.28x | 1.40x |
| Equity ratio | 30.6% | 29.0% | 34.9% | 33.5% | 22.5% | 20.2% |
| Interest coverage | 2.64x | 1.26x | 1.78x | 0.71x | 1.66x | 2.83x |
| R&D as a share of sales | 0.2% | 0.3% | 0.3% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 1.0% | -1.0% | 2.6% | -12.5% | -6.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | -2.0% | 38.7% |
| Operating income | 38.2% | -0.4% | 92.4% |
| Net income | -16.1% | -13.3% | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.3% | 26.6% | 25.6% | 26.1% |
| Operating margin | 14.3% | 11.8% | 13.1% | 12.9% |
| Net margin | 4.4% | 6.0% | 6.8% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.9 | 25.4 | 21.3 | 31.1 | 23.4 | 10.2 | 12.9 | 8.3 | 361.8 | 7.6 |
| Price to sales | 1.5 | 1.3 | 1.9 | 1.9 | 2.1 | 0.7 | 0.7 | 0.3 | 6.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2011 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.13 | 0.19 | 0.20 | 0.15 | 0.027 | 0.026 |
- 1.169-for-1 split · 26 Jun 2015
- 17-for-10 split · 27 May 2008
- 2-for-1 split · 4 Jul 2006
- 1-to-1 reverse split · 15 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.