GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Miracle Automation Engineering Co 002009.SZ · CNY

Industrials · Shenzhen · 🇨🇳 China

Compare

17.49

+2.82%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥2.76bn

FY2016FY2025

Net income

CN¥54.7m

FY2016FY2025

Free cash flow

CN¥96.4m

FY2016FY2025

Shareholders' equity

CN¥2.03bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥2.76bnCN¥2.96bnCN¥3.62bnCN¥4.35bnCN¥3.78bnCN¥3.59bnCN¥3.16bnCN¥3.50bnCN¥2.46bnCN¥2.44bn
Gross profitCN¥459.3mCN¥229.4mCN¥30.7mCN¥739.1mCN¥719.2mCN¥600.8mCN¥610.7mCN¥708.8mCN¥609.6mCN¥536.0m
Research and developmentCN¥127.9mCN¥115.3mCN¥135.7mCN¥175.2mCN¥199.1mCN¥147.3mCN¥126.2mCN¥134.4mCN¥53.9mCN¥39.5m
Operating incomeCN¥95.5m−CN¥264.5m−CN¥453.8mCN¥220.4mCN¥182.1mCN¥102.6mCN¥72.5mCN¥180.0mCN¥133.0mCN¥77.1m
Net incomeCN¥54.7m−CN¥255.1m−CN¥415.0mCN¥197.7mCN¥150.6mCN¥61.0mCN¥72.0mCN¥138.4mCN¥84.8mCN¥103.9m
Diluted earnings per share0.14-0.68-1.040.530.410.160.170.360.250.27

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥5.50bnCN¥5.84bnCN¥6.49bnCN¥7.26bnCN¥6.22bnCN¥5.92bnCN¥5.87bnCN¥6.04bnCN¥5.32bnCN¥4.82bn
Cash and short-term investments—CN¥890.2mCN¥978.4mCN¥1.01bnCN¥989.2mCN¥1.02bnCN¥1.14bnCN¥1.26bnCN¥1.24bnCN¥1.16bn
Total liabilitiesCN¥3.49bnCN¥3.90bnCN¥4.31bnCN¥4.96bnCN¥4.02bnCN¥3.84bnCN¥3.77bnCN¥3.54bnCN¥3.10bnCN¥2.65bn
DebtCN¥218.6mCN¥1.67bnCN¥2.04bnCN¥2.48bnCN¥1.81bnCN¥1.70bnCN¥1.54bnCN¥1.36bnCN¥1.24bnCN¥1.04bn
Shareholders' equityCN¥2.03bnCN¥1.94bnCN¥2.11bnCN¥2.19bnCN¥2.08bnCN¥1.93bnCN¥2.02bnCN¥2.09bnCN¥1.98bnCN¥1.91bn
Shares outstanding388m376m401m374m370m386m429m385m338m390m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥251.0mCN¥27.4mCN¥414.4m−CN¥396.4mCN¥91.2mCN¥154.3mCN¥195.5mCN¥365.5mCN¥25.6mCN¥32.4m
Capital spending−CN¥154.5m−CN¥15.6m−CN¥271.0m−CN¥257.9m−CN¥196.6m−CN¥87.0m−CN¥222.7m−CN¥151.3m−CN¥109.8m−CN¥125.9m
Free cash flowCN¥96.4mCN¥11.8mCN¥143.3m−CN¥654.3m−CN¥105.4mCN¥67.3m−CN¥27.2mCN¥214.2m−CN¥84.2m−CN¥93.5m
Dividends paid−CN¥64.7m−CN¥98.5m−CN¥81.8m−CN¥11.4m−CN¥18.2m−CN¥11.9m−CN¥21.1m−CN¥76.7m−CN¥65.8m−CN¥69.4m

Latest quarters

By quarter end

Sept 2026Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024
RevenueCN¥746.5mCN¥736.0mCN¥724.7mCN¥798.9mCN¥717.8mCN¥624.4mCN¥622.2mCN¥873.7m
Gross profitCN¥132.6mCN¥143.8mCN¥145.3mCN¥125.8mCN¥125.5mCN¥109.9mCN¥98.1m−CN¥49.6m
Operating incomeCN¥31.8mCN¥49.6mCN¥60.7m−CN¥4.8mCN¥16.3mCN¥19.8mCN¥47.1m−CN¥216.6m
Net incomeCN¥11.1mCN¥20.4mCN¥24.6m−CN¥12.5mCN¥11.4mCN¥13.5mCN¥42.3m−CN¥197.1m
Diluted earnings per share0.030.050.06-0.030.030.030.11-0.52
Cash from operations————CN¥16.0m−CN¥18.0mCN¥12.0m—
Capital spending−CN¥10.0m−CN¥48.0m−CN¥34.0m−CN¥85.0m−CN¥24.0m−CN¥40.0m−CN¥3.0m−CN¥2.0m
Free cash flow————−CN¥8.0m−CN¥58.0mCN¥9.0m—
Total assetsCN¥5.66bnCN¥5.61bnCN¥5.51bnCN¥5.50bnCN¥5.51bnCN¥5.66bnCN¥5.72bnCN¥5.84bn
Cash and short-term investments————CN¥662.8mCN¥859.6mCN¥835.5mCN¥890.2m
DebtCN¥125.2mCN¥280.1mCN¥194.3mCN¥218.6mCN¥1.90bnCN¥1.54bnCN¥1.60bnCN¥1.66bn
Shareholders' equityCN¥2.06bnCN¥2.06bnCN¥2.05bnCN¥2.03bnCN¥2.00bnCN¥1.99bnCN¥1.98bnCN¥1.94bn

Financial ratios

Data as of 1 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin16.6%7.7%0.8%17.0%19.0%16.7%
Operating margin3.5%-6.4%-10.6%5.1%4.8%5.0%
Net margin2.0%-8.6%-11.5%4.5%4.0%1.7%
Return on equity2.7%-13.2%-19.7%9.0%7.3%3.2%
Return on assets1.0%-4.4%-6.4%2.7%2.4%1.0%
Free cash flow yield6.7%0.7%11.0%-2.4%5.0%4.0%
Revenue growth-6.7%-18.1%-16.9%15.2%5.2%13.8%
Earnings growth-121.4%-38.5%-309.9%31.2%146.8%-15.2%
Current ratio1.00x1.04x1.08x1.10x1.15x1.14x
Debt to equity0.11x0.86x0.95x1.13x0.86x0.84x
Equity ratio36.9%33.1%32.5%30.2%33.4%32.6%
Interest coverage1.42x-2.09x-3.71x2.28x2.34x2.29x
R&D as a share of sales4.6%3.9%3.8%4.0%5.3%4.1%
Buybacks as a share of market value-3.2%6.1%-7.1%-1.1%4.0%10.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-14.0%-5.1%2.4%
Operating income-24.3%-1.4%0.0%
Net income-34.8%-2.2%-5.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.0%10.7%13.2%16.5%
Operating margin-3.0%-2.9%-0.6%1.3%
Net margin-3.5%-3.1%-1.0%0.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings160.6-22.4-14.626.859.464.045.621.067.254.4
Price to sales3.21.91.71.22.41.11.00.82.32.3

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 17 Jul 2026.

FY2026FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.050.020.010.030.0490.0320.0570.05
  • 2-for-1 split · 21 Mar 2008
  • 6-for-5 split · 8 Jun 2007
  • 8-for-5 split · 23 Jun 2006
  • 1-to-1 reverse split · 2 Nov 2005

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.