K 
26,600
-2.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩825.26bn
FY2016FY2025
Net income
−₩18.24bn
FY2016FY2025
Free cash flow
₩20.22bn
FY2016FY2025
Shareholders' equity
₩1.14trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩825.26bn | ₩1.01trn | ₩1.54trn | ₩1.81trn | ₩1.58trn | ₩1.06trn | ₩1.18trn | ₩1.31trn | ₩1.22trn | ₩1.06trn |
| Gross profit | −₩13.83bn | ₩53.26bn | ₩215.33bn | ₩266.03bn | ₩266.05bn | ₩162.15bn | ₩114.32bn | ₩124.68bn | ₩158.49bn | ₩151.83bn |
| Research and development | ₩90.7m | ₩288.4m | ₩91.9m | — | — | — | — | — | ₩112.0m | ₩68.0m |
| Operating income | −₩70.66bn | −₩3.41bn | ₩149.28bn | ₩197.92bn | ₩200.74bn | ₩82.68bn | ₩57.57bn | ₩62.38bn | ₩97.35bn | ₩87.06bn |
| Net income | −₩18.24bn | ₩32.41bn | ₩91.03bn | ₩79.79bn | ₩113.73bn | ₩34.53bn | ₩44.50bn | ₩25.35bn | ₩12.87bn | ₩45.87bn |
| Diluted earnings per share | -1,192.70 | 2,119.12 | 5,951.40 | 5,216.81 | 7,435.21 | 2,257.19 | 2,909.34 | 1,657.64 | 841.41 | 2,999.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.66trn | ₩1.71trn | ₩1.80trn | ₩1.74trn | ₩1.69trn | ₩1.56trn | ₩1.56trn | ₩1.55trn | ₩1.49trn | ₩1.49trn |
| Total liabilities | ₩162.90bn | ₩149.54bn | ₩203.57bn | ₩239.74bn | ₩267.38bn | ₩229.77bn | ₩229.76bn | ₩266.11bn | ₩230.00bn | ₩219.99bn |
| Debt | — | — | — | — | ₩2.00bn | ₩4.00bn | ₩24.97bn | ₩5.74bn | ₩4.71bn | ₩3.29bn |
| Shareholders' equity | ₩1.14trn | ₩1.18trn | ₩1.12trn | ₩1.05trn | ₩948.53bn | ₩843.36bn | ₩817.50bn | ₩778.86bn | ₩760.12bn | ₩749.40bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩49.45bn | ₩79.27bn | ₩108.57bn | ₩98.22bn | ₩133.23bn | ₩142.78bn | ₩67.46bn | ₩77.44bn | ₩150.63bn | ₩114.98bn |
| Capital spending | −₩29.24bn | −₩42.53bn | −₩10.51bn | −₩17.69bn | −₩19.21bn | −₩22.25bn | −₩44.54bn | −₩16.58bn | −₩17.97bn | −₩17.17bn |
| Free cash flow | ₩20.22bn | ₩36.74bn | ₩98.07bn | ₩80.53bn | ₩114.02bn | ₩120.53bn | ₩22.92bn | ₩60.86bn | ₩132.66bn | ₩97.81bn |
| Dividends paid | −₩51.26bn | −₩21.30bn | −₩15.49bn | −₩12.30bn | −₩11.49bn | −₩11.42bn | −₩11.43bn | −₩10.29bn | −₩9.24bn | −₩9.27bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩273.29bn | ₩203.04bn | ₩219.26bn | ₩203.80bn | ₩211.59bn | ₩190.60bn | ₩235.96bn | ₩238.54bn |
| Gross profit | ₩6.59bn | −₩3.38bn | −₩10.40bn | −₩6.75bn | ₩10.42bn | −₩7.09bn | ₩8.18bn | ₩14.31bn |
| Operating income | −₩6.84bn | −₩17.29bn | −₩28.84bn | −₩19.52bn | −₩2.65bn | −₩19.65bn | — | ₩1.25bn |
| Net income | ₩1.25bn | −₩10.27bn | −₩6.70bn | −₩6.16bn | −₩588.2m | −₩4.80bn | ₩8.49bn | ₩7.09bn |
| Diluted earnings per share | 81.59 | -671.56 | -438.16 | -402.46 | -38.45 | -313.63 | 555.25 | 463.52 |
| Cash from operations | ₩6.18bn | −₩26.59bn | ₩10.43bn | ₩21.18bn | −₩4.71bn | ₩22.55bn | ₩401.0m | ₩37.40bn |
| Capital spending | −₩7.65bn | −₩2.31bn | −₩2.69bn | −₩15.61bn | −₩3.83bn | −₩7.11bn | −₩16.06bn | −₩17.91bn |
| Free cash flow | −₩1.47bn | −₩28.91bn | ₩7.75bn | ₩5.56bn | −₩8.53bn | ₩15.44bn | −₩15.66bn | ₩19.50bn |
| Total assets | ₩1.62trn | ₩1.64trn | ₩1.66trn | ₩1.63trn | ₩1.67trn | ₩1.70trn | ₩1.71trn | ₩1.68trn |
| Shareholders' equity | ₩1.13trn | ₩1.12trn | ₩1.14trn | ₩1.14trn | ₩1.14trn | ₩1.15trn | ₩1.18trn | ₩1.16trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.0% | -5.0% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.1% | 10.0% | 12.1% | 12.1% |
| Operating margin | -4.0% | 5.3% | 7.1% | 6.9% |
| Net margin | 0.8% | 3.6% | 4.3% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -21.1 | 9.4 | 4.0 | 3.0 | 2.0 | 6.3 | 4.4 | 8.3 | 17.6 | 4.1 |
| Price to sales | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,655.00 | 2,700.00 | 600.00 | 400.00 | 300.00 | 280.00 | 280.00 | 250.00 |
- 5-for-1 split · 4 May 2018
- 1-to-0.2325 reverse split · 29 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.