O 
24,850
-0.40%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.39trn
FY2016FY2025
Net income
₩120.99bn
FY2016FY2025
Free cash flow
₩325.65bn
FY2016FY2025
Shareholders' equity
₩2.46trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.39trn | ₩3.20trn | ₩2.95trn | ₩2.93trn | ₩2.42trn | ₩2.28trn | ₩2.10trn | ₩2.00trn | ₩2.39trn |
| Gross profit | ₩1.23trn | ₩1.24trn | ₩1.12trn | ₩1.11trn | ₩969.10bn | ₩963.40bn | ₩928.23bn | ₩897.40bn | ₩1.15trn |
| Research and development | ₩1.43bn | ₩1.12bn | ₩1.55bn | ₩1.53bn | ₩931.0m | ₩1.14bn | ₩1.17bn | ₩1.13bn | ₩1.33bn |
| Operating income | ₩487.73bn | ₩506.24bn | ₩405.46bn | ₩399.82bn | ₩315.70bn | ₩308.63bn | ₩266.66bn | ₩237.95bn | ₩326.25bn |
| Net income | ₩120.99bn | ₩160.64bn | ₩85.62bn | ₩102.97bn | ₩85.99bn | ₩77.51bn | ₩48.38bn | ₩56.33bn | ₩236.67bn |
| Diluted earnings per share | 2,011.28 | 2,670.30 | 1,423.35 | 1,711.64 | 1,429.35 | 1,288.51 | 804.21 | 936.44 | 37,557.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩6.18trn | ₩5.93trn | ₩5.14trn | ₩5.10trn | ₩4.96trn | ₩4.50trn | ₩4.37trn | ₩4.34trn | ₩2.91trn |
| Total liabilities | ₩1.03trn | ₩1.05trn | ₩818.49bn | ₩977.21bn | ₩1.09trn | ₩1.00trn | ₩1.03trn | ₩1.17trn | ₩1.20trn |
| Debt | — | — | — | — | ₩69.89bn | ₩229.67bn | ₩346.76bn | ₩464.98bn | ₩746.93bn |
| Shareholders' equity | ₩2.46trn | ₩2.37trn | ₩2.20trn | ₩2.16trn | ₩2.10trn | ₩1.97trn | ₩1.93trn | ₩1.88trn | ₩1.60trn |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩514.07bn | ₩676.30bn | ₩451.80bn | ₩530.06bn | ₩446.50bn | ₩420.30bn | ₩342.59bn | ₩350.52bn | ₩340.63bn |
| Capital spending | −₩188.43bn | −₩138.68bn | −₩182.71bn | −₩86.08bn | −₩142.75bn | −₩164.33bn | −₩201.90bn | −₩167.08bn | −₩240.62bn |
| Free cash flow | ₩325.65bn | ₩537.62bn | ₩269.09bn | ₩443.98bn | ₩303.75bn | ₩255.98bn | ₩140.68bn | ₩183.44bn | ₩100.00bn |
| Dividends paid | −₩121.35bn | −₩82.89bn | −₩65.63bn | −₩51.67bn | −₩43.68bn | −₩39.29bn | −₩39.25bn | −₩36.67bn | −₩32.83bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩960.50bn | ₩1.01trn | ₩939.03bn | ₩845.59bn | ₩795.51bn | ₩813.00bn | ₩869.33bn | ₩779.05bn |
| Gross profit | ₩342.27bn | ₩373.17bn | ₩341.36bn | ₩305.35bn | ₩279.75bn | ₩300.21bn | ₩328.99bn | ₩305.54bn |
| Operating income | ₩127.72bn | ₩172.86bn | ₩149.20bn | ₩122.86bn | ₩99.28bn | ₩116.39bn | ₩142.29bn | ₩122.07bn |
| Net income | ₩27.92bn | ₩51.69bn | ₩29.02bn | ₩31.73bn | ₩22.19bn | ₩38.05bn | ₩71.12bn | ₩25.55bn |
| Diluted earnings per share | 464.10 | 859.34 | 482.42 | 527.50 | 368.88 | 632.49 | 1,182.22 | 424.66 |
| Cash from operations | ₩190.15bn | ₩200.33bn | ₩183.96bn | ₩204.71bn | ₩131.28bn | −₩5.89bn | ₩210.32bn | ₩128.47bn |
| Capital spending | −₩108.29bn | −₩92.10bn | −₩51.19bn | −₩60.89bn | −₩56.30bn | −₩14.72bn | −₩38.61bn | −₩32.31bn |
| Free cash flow | ₩81.85bn | ₩108.23bn | ₩132.78bn | ₩143.82bn | ₩74.98bn | −₩20.61bn | ₩171.71bn | ₩96.16bn |
| Total assets | ₩6.57trn | ₩6.47trn | ₩6.18trn | ₩5.94trn | ₩5.71trn | ₩5.92trn | ₩5.93trn | ₩5.40trn |
| Shareholders' equity | ₩2.55trn | ₩2.49trn | ₩2.46trn | ₩2.40trn | ₩2.35trn | ₩2.38trn | ₩2.37trn | ₩2.26trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 8.3% | 3.6% |
| Operating income | 6.8% | 9.6% | 4.9% |
| Net income | 5.5% | 9.3% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.4% | 37.6% | 38.5% | 41.1% |
| Operating margin | 15.1% | 14.4% | 14.1% | 13.6% |
| Net margin | 4.3% | 3.8% | 3.7% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 5.6 | 10.3 | 9.0 | 11.2 | 10.2 | 22.1 | 18.3 | 1.1 | 0.7 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 14.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,100.00 | 800.00 | 750.00 | 700.00 | 650.00 | 650.00 | 650.00 | 650.00 |
- 10-for-1 split · 7 Jul 2017
- 1.04-for-1 split · 4 Jan 2000
- 21-for-20 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.