2,680
-1.83%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.36trn
FY2016FY2025
Net income
−₩60.40bn
FY2016FY2025
Free cash flow
−₩17.88bn
FY2016FY2025
Shareholders' equity
₩482.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.36trn | ₩1.37trn | ₩1.33trn | ₩1.38trn | ₩1.26trn | ₩1.21trn | ₩1.20trn | ₩1.21trn | ₩1.27trn | ₩1.26trn |
| Gross profit | ₩156.92bn | ₩135.10bn | ₩139.24bn | ₩131.64bn | ₩135.89bn | ₩148.89bn | ₩130.78bn | ₩136.21bn | ₩128.70bn | ₩158.69bn |
| Research and development | — | — | — | — | — | — | — | — | ₩1.81bn | ₩1.58bn |
| Operating income | −₩70.82bn | ₩37.00bn | ₩47.22bn | ₩38.05bn | ₩42.05bn | ₩46.30bn | ₩29.48bn | ₩28.86bn | ₩16.45bn | ₩44.79bn |
| Net income | −₩60.40bn | ₩20.49bn | ₩32.57bn | ₩25.54bn | ₩20.17bn | ₩22.61bn | ₩14.74bn | ₩9.73bn | ₩10.61bn | ₩22.54bn |
| Diluted earnings per share | -6,993.16 | 2,372.64 | 3,771.65 | 2,957.65 | 2,335.77 | 2,618.16 | 1,706.69 | 1,210.76 | 1,172.53 | 2,610.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.26trn | ₩1.23trn | ₩1.19trn | ₩1.22trn | ₩1.18trn | ₩1.15trn | ₩1.14trn | ₩1.14trn | ₩1.15trn | ₩1.21trn |
| Total liabilities | ₩771.33bn | ₩674.39bn | ₩630.80bn | ₩681.75bn | ₩671.09bn | ₩667.67bn | ₩678.82bn | ₩683.48bn | ₩701.09bn | ₩760.76bn |
| Debt | ₩265.54bn | ₩235.28bn | ₩245.94bn | ₩229.24bn | ₩177.53bn | ₩209.96bn | ₩432.77bn | ₩435.34bn | ₩450.44bn | ₩480.17bn |
| Shareholders' equity | ₩482.43bn | ₩558.28bn | ₩554.34bn | ₩537.50bn | ₩510.95bn | ₩478.34bn | ₩464.17bn | ₩451.47bn | ₩451.30bn | ₩449.54bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 8m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩8.60bn | ₩50.35bn | ₩40.03bn | ₩11.40bn | −₩11.84bn | ₩64.76bn | ₩8.51bn | ₩12.61bn | ₩10.54bn | ₩86.91bn |
| Capital spending | −₩9.28bn | −₩9.29bn | −₩9.64bn | −₩7.96bn | −₩10.57bn | −₩12.93bn | −₩8.68bn | −₩9.92bn | −₩13.84bn | −₩11.85bn |
| Free cash flow | −₩17.88bn | ₩41.06bn | ₩30.39bn | ₩3.44bn | −₩22.41bn | ₩51.83bn | −₩167.7m | ₩2.69bn | −₩3.30bn | ₩75.06bn |
| Dividends paid | −₩11.33bn | −₩11.09bn | −₩11.57bn | −₩10.61bn | −₩8.06bn | −₩6.21bn | −₩4.99bn | −₩4.99bn | −₩5.59bn | −₩3.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩336.63bn | ₩315.14bn | ₩329.00bn | ₩345.97bn | ₩351.94bn | ₩329.37bn | ₩353.41bn | ₩354.67bn |
| Gross profit | ₩40.34bn | ₩30.61bn | ₩40.21bn | ₩41.45bn | ₩40.78bn | ₩34.48bn | ₩26.76bn | ₩40.68bn |
| Operating income | ₩17.17bn | ₩5.49bn | — | ₩18.63bn | ₩21.88bn | ₩8.28bn | ₩503.8m | ₩17.58bn |
| Net income | ₩12.31bn | ₩9.44bn | −₩118.64bn | ₩13.21bn | ₩6.33bn | ₩38.71bn | −₩497.5m | ₩3.27bn |
| Diluted earnings per share | 1,425.28 | 1,093.61 | -13,736.80 | 1,529.06 | 732.64 | 4,481.94 | -57.61 | 378.65 |
| Cash from operations | ₩25.85bn | −₩12.28bn | ₩22.68bn | ₩36.65bn | −₩2.68bn | −₩65.25bn | ₩50.36bn | ₩21.61bn |
| Capital spending | −₩2.83bn | −₩1.75bn | −₩2.81bn | −₩819.0m | −₩3.34bn | −₩2.31bn | −₩1.55bn | −₩2.43bn |
| Free cash flow | ₩23.02bn | −₩14.03bn | ₩19.87bn | ₩35.83bn | −₩6.02bn | −₩67.56bn | ₩48.81bn | ₩19.18bn |
| Total assets | ₩1.23trn | ₩1.26trn | ₩1.26trn | ₩1.30trn | ₩1.30trn | ₩1.25trn | ₩1.23trn | ₩1.22trn |
| Debt | ₩246.94bn | ₩256.73bn | ₩265.54bn | ₩264.51bn | ₩263.19bn | ₩254.87bn | ₩235.28bn | ₩215.27bn |
| Shareholders' equity | ₩493.11bn | ₩482.17bn | ₩482.43bn | ₩603.57bn | ₩589.26bn | ₩582.70bn | ₩558.28bn | ₩562.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 2.2% | 0.9% |
| Net income | — | — | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 10.3% | 10.7% | 11.0% |
| Operating margin | -1.2% | 0.9% | 1.8% | 2.0% |
| Net margin | -1.5% | 0.3% | 0.8% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | 1.1 | 0.8 | 0.9 | 1.3 | 0.9 | 1.2 | 1.6 | 2.1 | 0.9 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 240.00 | 115.00 | 120.00 | 110.00 | 90.00 | 67.50 | 55.00 | 55.00 |
- 2-for-1 split · 29 Apr 2021
- 5-for-1 split · 14 Apr 2021
- 6-for-5 split · 22 Dec 2014
- 2-for-1 split · 4 May 2011
- 6-for-5 split · 19 Mar 2010
- 1.103-for-1 split · 5 Nov 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.