A 
1,262
-5.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩575.66bn
FY2016FY2025
Net income
₩15.52bn
FY2016FY2025
Free cash flow
−₩9.86bn
FY2016FY2025
Shareholders' equity
₩326.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩575.66bn | ₩622.94bn | ₩591.19bn | ₩645.41bn | ₩505.59bn | ₩495.27bn | ₩454.37bn | ₩506.77bn | ₩461.69bn | ₩428.58bn |
| Operating income | ₩34.97bn | ₩38.07bn | ₩37.63bn | ₩34.57bn | ₩14.13bn | ₩24.77bn | ₩12.24bn | ₩11.37bn | ₩20.77bn | ₩24.47bn |
| Net income | ₩15.52bn | ₩18.15bn | ₩18.53bn | ₩13.93bn | ₩4.15bn | −₩14.75bn | −₩7.27bn | ₩1.94bn | ₩12.83bn | ₩22.28bn |
| Diluted earnings per share | 208.13 | 243.48 | 248.54 | 186.85 | 55.70 | -197.81 | -97.51 | 25.97 | 172.06 | 297.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩912.97bn | ₩954.00bn | ₩861.15bn | ₩816.93bn | ₩780.16bn | ₩701.42bn | ₩772.55bn | ₩744.33bn | ₩477.57bn | ₩439.41bn |
| Total liabilities | ₩508.11bn | ₩562.28bn | ₩502.31bn | ₩506.35bn | ₩487.49bn | ₩439.52bn | ₩486.70bn | ₩463.59bn | ₩270.08bn | ₩238.16bn |
| Debt | ₩63.04bn | ₩43.64bn | ₩34.30bn | ₩27.22bn | ₩98.27bn | ₩50.40bn | ₩371.86bn | ₩357.90bn | ₩205.28bn | ₩171.21bn |
| Shareholders' equity | ₩326.55bn | ₩311.80bn | ₩278.10bn | ₩237.46bn | ₩227.88bn | ₩202.08bn | ₩205.41bn | ₩204.50bn | ₩206.88bn | ₩200.67bn |
| Shares outstanding | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩56.78bn | ₩43.70bn | ₩70.10bn | ₩40.96bn | −₩2.87bn | ₩92.52bn | ₩47.94bn | ₩73.64bn | ₩109.18bn | ₩60.46bn |
| Capital spending | −₩66.64bn | −₩54.80bn | −₩67.05bn | −₩80.94bn | −₩61.20bn | −₩56.67bn | −₩66.74bn | −₩63.34bn | −₩112.00bn | −₩49.82bn |
| Free cash flow | −₩9.86bn | −₩11.10bn | ₩3.05bn | −₩39.99bn | −₩64.07bn | ₩35.84bn | −₩18.80bn | ₩10.30bn | −₩2.82bn | ₩10.64bn |
| Dividends paid | — | — | — | — | −₩2.5m | −₩2.5m | −₩1.86bn | −₩3.73bn | −₩3.73bn | −₩3.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩142.40bn | ₩142.13bn | ₩118.01bn | ₩123.42bn | ₩165.34bn | ₩168.89bn | ₩141.88bn | ₩156.54bn |
| Operating income | ₩5.92bn | ₩9.71bn | ₩4.81bn | ₩5.08bn | ₩11.55bn | ₩16.15bn | — | ₩10.42bn |
| Net income | −₩855.0m | ₩12.99bn | ₩5.86bn | ₩1.37bn | −₩2.93bn | ₩11.21bn | ₩2.07bn | −₩108.0m |
| Diluted earnings per share | -11.47 | 174.22 | 78.59 | 18.41 | -39.25 | 150.37 | 27.77 | -1.45 |
| Cash from operations | ₩4.20bn | −₩25.88bn | ₩12.71bn | ₩12.82bn | ₩26.29bn | ₩4.95bn | ₩26.41bn | −₩4.71bn |
| Capital spending | −₩69.61bn | −₩30.22bn | −₩31.79bn | −₩14.58bn | −₩10.16bn | −₩10.10bn | −₩16.55bn | −₩4.59bn |
| Free cash flow | −₩65.41bn | −₩56.10bn | −₩19.08bn | −₩1.76bn | ₩16.13bn | −₩5.15bn | ₩9.85bn | −₩9.30bn |
| Total assets | ₩1.07trn | ₩1.02trn | ₩912.97bn | ₩911.89bn | ₩915.01bn | ₩1.01trn | ₩954.00bn | ₩872.83bn |
| Debt | ₩65.96bn | ₩65.10bn | ₩63.04bn | ₩75.78bn | ₩46.31bn | ₩42.56bn | ₩43.64bn | ₩59.57bn |
| Shareholders' equity | ₩345.14bn | ₩344.39bn | ₩326.55bn | ₩317.49bn | ₩313.22bn | ₩322.92bn | ₩311.80bn | ₩289.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 3.1% | 2.9% |
| Operating income | 0.4% | 7.1% | 3.9% |
| Net income | 3.7% | — | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 6.0% | 5.4% | 4.8% |
| Net margin | 2.8% | 2.7% | 1.6% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 8.2 | 12.3 | 13.8 | 61.2 | -23.9 | -28.1 | 107.6 | 20.0 | 18.0 |
| Price to sales | 0.3 | 0.2 | 0.4 | 0.3 | 0.5 | 0.7 | 0.5 | 0.4 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2011 | |
|---|---|---|---|---|---|
| Paid in the year | 25.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 2-for-1 split · 8 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.