S 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩100.40bn
FY2016FY2025
Net income
₩1.97bn
FY2016FY2025
Free cash flow
−₩9.50bn
FY2016FY2025
Shareholders' equity
₩55.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩100.40bn | ₩106.60bn | ₩106.29bn | ₩125.26bn | ₩104.77bn | ₩77.33bn | ₩74.11bn | ₩71.64bn | ₩61.28bn | ₩70.16bn |
| Gross profit | ₩6.27bn | −₩546.1m | ₩4.84bn | ₩17.56bn | ₩9.45bn | ₩5.04bn | ₩5.22bn | ₩6.86bn | ₩6.68bn | ₩5.33bn |
| Operating income | ₩2.96bn | ₩1.64bn | ₩816.0m | ₩14.18bn | ₩6.89bn | ₩868.5m | ₩1.47bn | ₩3.18bn | ₩3.59bn | ₩605.6m |
| Net income | ₩1.97bn | ₩2.93bn | ₩110.3m | ₩10.82bn | ₩5.79bn | ₩489.0m | ₩963.2m | ₩2.23bn | −₩2.08bn | ₩576.4m |
| Diluted earnings per share | 1,620.38 | 2,410.05 | 90.79 | 8,905.27 | 4,767.95 | 402.54 | 792.84 | 1,832.48 | -1,710.74 | 474.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩80.59bn | ₩81.97bn | ₩84.77bn | ₩88.29bn | ₩71.04bn | ₩64.20bn | ₩65.31bn | ₩64.58bn | ₩70.24bn | ₩70.14bn |
| Total liabilities | ₩25.19bn | ₩28.36bn | ₩33.50bn | ₩36.84bn | ₩30.44bn | ₩29.60bn | ₩31.15bn | ₩30.54bn | ₩33.40bn | ₩30.80bn |
| Debt | — | ₩2.00bn | — | — | ₩5.00bn | ₩5.00bn | ₩14.20bn | ₩15.20bn | ₩18.50bn | ₩19.00bn |
| Shareholders' equity | ₩55.40bn | ₩53.62bn | ₩51.27bn | ₩51.46bn | ₩40.60bn | ₩34.60bn | ₩34.16bn | ₩34.03bn | ₩36.84bn | ₩39.35bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩5.81bn | ₩3.60bn | −₩11.35bn | ₩14.17bn | −₩770.6m | ₩2.64bn | ₩2.50bn | ₩6.13bn | ₩1.93bn | ₩4.39bn |
| Capital spending | −₩3.69bn | −₩1.69bn | −₩2.05bn | −₩928.8m | −₩2.37bn | −₩1.24bn | −₩72.8m | −₩341.5m | −₩579.4m | −₩90.8m |
| Free cash flow | −₩9.50bn | ₩1.90bn | −₩13.41bn | ₩13.24bn | −₩3.14bn | ₩1.39bn | ₩2.43bn | ₩5.79bn | ₩1.35bn | ₩4.30bn |
| Dividends paid | −₩121.5m | −₩121.5m | −₩121.5m | −₩121.5m | −₩121.5m | −₩121.5m | −₩121.5m | −₩121.5m | −₩303.7m | −₩425.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩28.68bn | ₩27.73bn | ₩23.13bn | ₩21.23bn | ₩26.84bn | ₩29.19bn | ₩26.49bn | ₩28.92bn |
| Gross profit | ₩620.9m | ₩763.9m | ₩1.44bn | ₩1.62bn | ₩1.29bn | ₩2.14bn | ₩1.98bn | −₩509.3m |
| Operating income | −₩451.3m | −₩22.1m | ₩522.9m | ₩1.01bn | ₩695.0m | ₩919.5m | ₩1.57bn | −₩1.61bn |
| Net income | −₩458.1m | −₩75.2m | ₩444.7m | ₩760.1m | ₩98.7m | ₩665.1m | ₩3.14bn | −₩1.36bn |
| Diluted earnings per share | -377.09 | -61.90 | 366.02 | 625.68 | 81.24 | 547.44 | 2,587.17 | -1,117.45 |
| Cash from operations | ₩4.15bn | ₩4.92bn | −₩9.72bn | −₩2.32bn | −₩3.92bn | ₩10.15bn | ₩1.53bn | −₩7.93bn |
| Capital spending | −₩4.14bn | −₩447.0m | −₩2.46bn | −₩69.0m | −₩957.0m | −₩206.0m | −₩74.0m | −₩600.0m |
| Free cash flow | ₩14.0m | ₩4.48bn | −₩12.18bn | −₩2.38bn | −₩4.88bn | ₩9.95bn | ₩1.45bn | −₩8.53bn |
| Total assets | ₩86.89bn | ₩88.47bn | ₩80.59bn | ₩84.01bn | ₩84.22bn | ₩88.06bn | ₩81.97bn | ₩78.05bn |
| Debt | ₩5.92bn | ₩3.52bn | — | — | — | — | ₩2.00bn | ₩2.00bn |
| Shareholders' equity | ₩54.62bn | ₩55.18bn | ₩55.40bn | ₩55.09bn | ₩54.37bn | ₩54.18bn | ₩53.62bn | ₩50.62bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.2% | -0.5% | 4.6% | 14.0% | 9.0% | 6.5% | — | — | — | — |
| Operating margin | 2.9% | 1.5% | 0.8% | 11.3% | 6.6% | 1.1% | — | — | — | — |
| Net margin | 2.0% | 2.7% | 0.1% | 8.6% | 5.5% | 0.6% | — | — | — | — |
| Return on equity | 3.6% | 5.5% | 0.2% | 21.0% | 14.3% | 1.4% | — | — | — | — |
| Return on assets | 2.4% | 3.6% | 0.1% | 12.3% | 8.2% | 0.8% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | — | 48.3% | 86.3% |
| Revenue growth | -5.8% | 0.3% | -15.1% | 19.6% | 35.5% | 4.3% | — | — | — | — |
| Earnings growth | -32.8% | 2554.6% | -99.0% | 86.8% | 1084.5% | -49.2% | — | — | — | — |
| Current ratio | 2.17x | 2.23x | 1.79x | 1.74x | 1.93x | 1.83x | — | — | — | — |
| Debt to equity | — | 0.04x | — | — | 0.12x | 0.14x | 0.42x | 0.45x | 0.50x | — |
| Equity ratio | 68.7% | 65.4% | 60.5% | 58.3% | 57.2% | 53.9% | — | — | — | — |
| Interest coverage | 9.86x | 3.81x | 1.53x | 31.81x | 25.96x | 2.66x | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | 5.4% | 5.8% |
| Operating income | -40.7% | 27.8% | 1.2% |
| Net income | -43.3% | 32.1% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.8% | 6.4% | 6.9% | 7.7% |
| Operating margin | 2.2% | 4.5% | 4.4% | 4.1% |
| Net margin | 2.4% | 3.6% | 3.6% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 5.7 | 233.0 | 3.6 | 6.3 | 50.7 | 27.1 | 11.1 | -10.1 | 55.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.