D 
17,030
-2.35%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩4.40trn
FY2016FY2025
Net income
−₩304.25bn
FY2016FY2025
Free cash flow
₩47.24bn
FY2016FY2025
Shareholders' equity
₩1.07trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.40trn | ₩4.26trn | ₩4.11trn | ₩4.08trn | ₩3.47trn | ₩3.11trn | ₩2.96trn | ₩2.96trn | ₩2.97trn | ₩2.86trn |
| Gross profit | ₩1.18trn | ₩1.14trn | ₩1.02trn | ₩970.34bn | ₩883.20bn | ₩847.09bn | ₩754.42bn | ₩764.96bn | ₩794.31bn | ₩775.70bn |
| Research and development | ₩56.97bn | ₩46.53bn | ₩41.22bn | ₩34.66bn | ₩27.70bn | ₩26.45bn | ₩26.57bn | ₩25.58bn | ₩23.56bn | ₩24.07bn |
| Operating income | ₩169.28bn | ₩176.94bn | ₩122.34bn | ₩143.05bn | ₩198.48bn | ₩214.32bn | ₩145.76bn | ₩121.83bn | ₩96.72bn | ₩111.07bn |
| Net income | −₩304.25bn | ₩95.18bn | ₩67.08bn | ₩83.07bn | ₩144.13bn | ₩125.10bn | ₩107.20bn | ₩64.88bn | ₩52.73bn | ₩64.62bn |
| Diluted earnings per share | -8,447.08 | 2,642.68 | 1,862.36 | 2,306.30 | 4,001.72 | 3,473.30 | 2,976.38 | 1,801.24 | 1,470.64 | 1,794.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.48trn | ₩3.51trn | ₩3.33trn | ₩3.19trn | ₩2.87trn | ₩2.53trn | ₩2.40trn | ₩2.20trn | ₩2.25trn | ₩2.31trn |
| Total liabilities | ₩2.38trn | ₩2.06trn | ₩1.99trn | ₩1.87trn | ₩1.62trn | ₩1.43trn | ₩1.37trn | ₩1.27trn | ₩1.37trn | ₩1.44trn |
| Debt | ₩654.84bn | ₩713.90bn | ₩863.94bn | ₩708.05bn | ₩462.10bn | ₩447.66bn | ₩778.51bn | ₩795.20bn | ₩851.08bn | ₩957.62bn |
| Shareholders' equity | ₩1.07trn | ₩1.42trn | ₩1.32trn | ₩1.30trn | ₩1.23trn | ₩1.08trn | ₩1.00trn | ₩915.06bn | ₩870.97bn | ₩848.19bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩188.14bn | ₩187.74bn | ₩374.84bn | −₩90.93bn | ₩58.66bn | ₩121.07bn | ₩167.27bn | ₩121.56bn | ₩166.19bn | ₩54.77bn |
| Capital spending | −₩140.90bn | −₩151.29bn | −₩188.08bn | −₩174.36bn | −₩160.12bn | −₩103.82bn | −₩109.76bn | −₩146.32bn | −₩139.14bn | −₩120.49bn |
| Free cash flow | ₩47.24bn | ₩36.46bn | ₩186.76bn | −₩265.29bn | −₩101.45bn | ₩17.25bn | ₩57.51bn | −₩24.75bn | ₩27.05bn | −₩65.72bn |
| Dividends paid | −₩30.63bn | −₩28.83bn | −₩28.83bn | −₩28.83bn | −₩25.23bn | −₩21.62bn | −₩19.82bn | −₩18.02bn | −₩14.42bn | −₩14.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.17trn | ₩1.11trn | ₩1.05trn | ₩1.15trn | ₩1.08trn | ₩1.13trn | ₩1.04trn | ₩1.11trn |
| Gross profit | ₩319.74bn | ₩308.45bn | ₩265.62bn | ₩311.78bn | ₩299.34bn | ₩301.86bn | ₩285.25bn | ₩296.25bn |
| Operating income | ₩46.69bn | ₩57.25bn | ₩20.31bn | ₩50.84bn | ₩40.03bn | ₩56.79bn | ₩33.30bn | ₩51.57bn |
| Net income | ₩18.53bn | ₩32.02bn | −₩372.56bn | ₩22.17bn | ₩17.76bn | ₩28.38bn | ₩15.02bn | ₩36.89bn |
| Diluted earnings per share | 514.45 | 888.87 | -10,343.54 | 615.65 | 492.97 | 787.84 | 417.02 | 1,024.28 |
| Cash from operations | −₩50.24bn | ₩64.53bn | ₩102.50bn | ₩117.69bn | −₩31.06bn | −₩994.0m | ₩35.63bn | ₩73.98bn |
| Capital spending | −₩40.26bn | −₩69.87bn | −₩28.74bn | −₩50.17bn | −₩28.46bn | −₩33.52bn | −₩25.70bn | −₩40.74bn |
| Free cash flow | −₩90.50bn | −₩5.35bn | ₩73.76bn | ₩67.52bn | −₩59.52bn | −₩34.52bn | ₩9.93bn | ₩33.24bn |
| Total assets | ₩3.43trn | ₩3.71trn | ₩3.48trn | ₩3.50trn | ₩3.45trn | ₩3.53trn | ₩3.51trn | ₩3.44trn |
| Debt | ₩692.67bn | ₩839.27bn | ₩654.84bn | ₩669.68bn | ₩738.37bn | ₩684.86bn | ₩713.90bn | ₩694.48bn |
| Shareholders' equity | ₩1.10trn | ₩1.09trn | ₩1.07trn | ₩1.43trn | ₩1.41trn | ₩1.41trn | ₩1.42trn | ₩1.38trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 7.2% | 5.3% |
| Operating income | 5.8% | -4.6% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 25.6% | 25.8% | 26.1% |
| Operating margin | 4.0% | 3.6% | 4.4% | 4.2% |
| Net margin | -2.4% | -0.3% | 0.9% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | 7.3 | 11.1 | 9.5 | 5.8 | 7.5 | 7.8 | 13.9 | 18.7 | 14.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 850.00 | 850.00 | 800.00 | 800.00 | 800.00 | 700.00 | 600.00 | 550.00 |
- 11-for-10 split · 27 Mar 2007
- 5-to-4 reverse split · 5 Aug 2005
- 2-to-1 reverse split · 7 May 2001
- 21-for-20 split · 2 Jan 2001
- 21-for-20 split · 4 Jan 2000
- 9-for-5 split · 1 Apr 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.