K 
1,982
+0.41%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩808.01bn
FY2016FY2025
Net income
₩31.55bn
FY2016FY2025
Free cash flow
₩7.69bn
FY2016FY2025
Shareholders' equity
₩263.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩808.01bn | ₩668.40bn | ₩649.42bn | ₩614.17bn | ₩521.44bn | ₩530.79bn | ₩615.58bn | ₩650.87bn | ₩601.96bn | ₩625.96bn |
| Gross profit | ₩104.25bn | ₩64.98bn | ₩64.80bn | ₩54.51bn | ₩23.98bn | ₩70.96bn | ₩86.35bn | ₩85.87bn | ₩54.82bn | ₩65.60bn |
| Research and development | — | — | — | — | — | — | — | — | ₩6.47bn | ₩5.77bn |
| Operating income | — | — | ₩4.48bn | ₩54.51bn | −₩72.95bn | −₩20.83bn | −₩14.16bn | −₩12.10bn | −₩43.82bn | ₩18.18bn |
| Net income | ₩31.55bn | ₩25.53bn | ₩7.61bn | ₩4.19bn | −₩22.07bn | −₩11.67bn | −₩2.08bn | −₩9.59bn | −₩33.78bn | ₩15.07bn |
| Diluted earnings per share | 477.72 | 386.58 | 115.17 | 63.45 | -334.12 | -176.77 | -31.55 | -179.83 | -1,094.71 | 479.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩861.98bn | ₩764.81bn | ₩622.24bn | ₩553.57bn | ₩568.01bn | ₩566.14bn | ₩559.69bn | ₩570.27bn | ₩549.10bn | ₩631.02bn |
| Total liabilities | ₩593.93bn | ₩538.88bn | ₩426.18bn | ₩373.19bn | ₩397.93bn | ₩396.37bn | ₩383.31bn | ₩390.93bn | ₩367.38bn | ₩439.33bn |
| Debt | ₩57.44bn | ₩63.72bn | ₩48.22bn | ₩40.57bn | ₩57.88bn | ₩38.21bn | ₩179.42bn | ₩170.80bn | ₩174.10bn | ₩233.84bn |
| Shareholders' equity | ₩263.27bn | ₩221.61bn | ₩192.08bn | ₩177.01bn | ₩167.52bn | ₩165.86bn | ₩176.03bn | ₩174.08bn | ₩175.83bn | ₩178.96bn |
| Shares outstanding | 66m | 66m | 66m | 66m | 66m | 66m | 66m | 53m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩82.01bn | ₩64.64bn | ₩57.53bn | −₩13.13bn | −₩11.83bn | ₩24.93bn | ₩42.60bn | ₩50.75bn | ₩71.34bn | ₩6.18bn |
| Capital spending | −₩74.32bn | −₩113.23bn | −₩52.85bn | −₩17.00bn | −₩30.77bn | −₩26.49bn | −₩57.00bn | −₩50.44bn | −₩61.78bn | −₩72.81bn |
| Free cash flow | ₩7.69bn | −₩48.59bn | ₩4.68bn | −₩30.14bn | −₩42.60bn | −₩1.56bn | −₩14.39bn | ₩311.2m | ₩9.56bn | −₩66.63bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩215.78bn | ₩204.69bn | ₩215.26bn | ₩208.33bn | ₩213.26bn | ₩171.16bn | ₩158.87bn | ₩164.59bn |
| Gross profit | ₩22.57bn | ₩21.68bn | ₩37.13bn | ₩26.83bn | ₩27.02bn | ₩13.27bn | ₩38.88bn | ₩15.33bn |
| Operating income | — | — | — | ₩5.04bn | ₩5.52bn | −₩6.46bn | ₩3.52bn | −₩13.98bn |
| Net income | ₩3.72bn | ₩5.34bn | ₩26.50bn | ₩9.33bn | ₩839.5m | −₩5.12bn | ₩22.06bn | −₩9.67bn |
| Diluted earnings per share | 56.37 | 80.85 | 401.24 | 141.29 | 12.71 | -77.52 | 334.08 | -146.41 |
| Cash from operations | ₩4.31bn | ₩1.97bn | ₩36.20bn | ₩20.94bn | ₩19.88bn | ₩4.99bn | ₩43.36bn | ₩3.23bn |
| Capital spending | −₩20.09bn | −₩21.13bn | −₩30.32bn | −₩15.58bn | −₩16.37bn | −₩12.05bn | −₩39.50bn | −₩25.86bn |
| Free cash flow | −₩15.78bn | −₩19.16bn | ₩5.88bn | ₩5.37bn | ₩3.50bn | −₩7.06bn | ₩3.86bn | −₩22.63bn |
| Total assets | ₩957.77bn | ₩917.62bn | ₩861.98bn | ₩828.09bn | ₩823.42bn | ₩787.94bn | ₩764.81bn | ₩714.15bn |
| Debt | ₩67.04bn | ₩57.07bn | ₩57.44bn | ₩61.48bn | ₩64.66bn | ₩77.34bn | ₩63.72bn | ₩40.84bn |
| Shareholders' equity | ₩290.84bn | ₩281.29bn | ₩263.27bn | ₩238.84bn | ₩231.01bn | ₩224.31bn | ₩221.61bn | ₩201.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 8.8% | 2.6% |
| Net income | 96.0% | — | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 10.5% | 10.1% | 10.5% |
| Net margin | 3.9% | 2.5% | 0.9% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 6.3 | 25.8 | 48.1 | -12.1 | -19.6 | -114.3 | -23.2 | -4.9 | 25.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2010.
| FY2011 | FY2010 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.465 | 105.465 | 42.186 | 63.279 | 63.279 | 63.279 | 210.929 | 63.279 |
- 10-for-1 split · 2 May 2007
- 7-for-5 split · 8 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.