C 
8,580
-0.81%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩78.90bn
FY2016FY2025
Net income
₩13.63bn
FY2016FY2025
Free cash flow
₩3.03bn
FY2016FY2025
Shareholders' equity
₩108.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩78.90bn | ₩81.97bn | ₩85.24bn | ₩83.44bn | ₩79.75bn | ₩73.16bn | ₩81.07bn | ₩82.19bn | ₩82.45bn | ₩86.41bn |
| Gross profit | ₩17.79bn | ₩19.56bn | ₩19.87bn | ₩17.22bn | ₩17.39bn | ₩13.26bn | ₩17.24bn | ₩15.96bn | ₩16.78bn | ₩15.66bn |
| Research and development | ₩1.07bn | ₩1.19bn | ₩804.5m | ₩780.4m | ₩794.2m | ₩757.6m | ₩803.7m | ₩690.6m | ₩474.6m | ₩563.6m |
| Operating income | ₩4.24bn | ₩5.75bn | ₩7.89bn | ₩5.13bn | ₩6.60bn | ₩3.58bn | ₩6.93bn | ₩5.66bn | ₩6.30bn | ₩4.18bn |
| Net income | ₩13.63bn | ₩5.99bn | ₩10.90bn | ₩2.19bn | ₩6.08bn | ₩3.26bn | ₩6.40bn | ₩5.38bn | ₩4.00bn | ₩4.66bn |
| Diluted earnings per share | 1,817.70 | 799.18 | 1,453.57 | 291.63 | 811.20 | 435.26 | 853.11 | 716.78 | 533.84 | 621.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩121.23bn | ₩116.09bn | ₩106.62bn | ₩104.12bn | ₩106.47bn | ₩98.71bn | ₩102.50bn | ₩98.37bn | ₩98.98bn | ₩98.36bn |
| Total liabilities | ₩12.41bn | ₩16.86bn | ₩10.79bn | ₩11.95bn | ₩13.58bn | ₩12.77bn | ₩18.49bn | ₩21.53bn | ₩26.15bn | ₩27.96bn |
| Debt | — | ₩13.7m | — | ₩19.6m | — | ₩3.3m | ₩6.30bn | ₩9.10bn | ₩13.42bn | ₩16.16bn |
| Shareholders' equity | ₩108.69bn | ₩99.11bn | ₩95.72bn | ₩92.08bn | ₩92.82bn | ₩85.89bn | ₩83.96bn | ₩76.80bn | ₩72.64bn | ₩70.28bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.08bn | ₩6.80bn | ₩12.20bn | ₩4.49bn | ₩3.66bn | ₩10.38bn | ₩6.87bn | ₩5.71bn | ₩6.19bn | ₩12.06bn |
| Capital spending | −₩5.05bn | −₩810.7m | −₩4.13bn | −₩2.61bn | −₩2.05bn | −₩1.86bn | −₩2.87bn | −₩4.08bn | −₩4.15bn | −₩2.60bn |
| Free cash flow | ₩3.03bn | ₩5.99bn | ₩8.08bn | ₩1.88bn | ₩1.61bn | ₩8.52bn | ₩4.00bn | ₩1.63bn | ₩2.05bn | ₩9.46bn |
| Dividends paid | −₩2.15bn | −₩2.06bn | −₩1.94bn | −₩1.99bn | −₩1.65bn | −₩1.65bn | −₩1.50bn | −₩1.35bn | −₩1.20bn | −₩1.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩21.60bn | ₩19.50bn | ₩19.88bn | ₩20.78bn | ₩19.25bn | ₩18.98bn | ₩21.33bn | ₩20.40bn |
| Gross profit | ₩5.34bn | ₩4.97bn | ₩4.33bn | ₩4.99bn | ₩4.09bn | ₩4.39bn | ₩4.13bn | ₩4.86bn |
| Operating income | ₩2.07bn | ₩1.54bn | ₩904.9m | ₩1.57bn | ₩840.7m | ₩924.6m | ₩446.8m | ₩1.63bn |
| Net income | ₩2.28bn | ₩1.86bn | ₩895.9m | ₩1.69bn | ₩10.20bn | ₩850.4m | ₩1.21bn | ₩1.07bn |
| Diluted earnings per share | 304.16 | 248.64 | 119.45 | 225.14 | 1,359.73 | 113.39 | 161.22 | 142.60 |
| Cash from operations | ₩2.07bn | −₩622.0m | ₩1.25bn | ₩2.72bn | ₩4.79bn | −₩672.0m | ₩1.21bn | ₩981.0m |
| Capital spending | −₩2.42bn | −₩83.0m | −₩872.0m | −₩2.05bn | −₩1.76bn | −₩373.0m | −₩353.0m | −₩147.0m |
| Free cash flow | −₩348.0m | −₩705.0m | ₩374.0m | ₩676.0m | ₩3.03bn | −₩1.04bn | ₩853.0m | ₩834.0m |
| Total assets | ₩120.37bn | ₩124.74bn | ₩121.23bn | ₩120.17bn | ₩119.76bn | ₩114.76bn | ₩116.09bn | ₩110.01bn |
| Debt | — | — | — | — | ₩3.5m | ₩8.6m | ₩13.7m | — |
| Shareholders' equity | ₩108.62bn | ₩106.95bn | ₩108.69bn | ₩107.14bn | ₩105.96bn | ₩97.09bn | ₩99.11bn | ₩98.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 1.5% | -0.9% |
| Operating income | -6.1% | 3.4% | 0.3% |
| Net income | 84.0% | 33.1% | 17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 22.6% | 21.8% | 20.7% |
| Operating margin | 6.2% | 7.0% | 6.9% | 6.7% |
| Net margin | 12.2% | 9.9% | 8.7% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 11.4 | 6.0 | 29.7 | 10.8 | 16.6 | 9.1 | 8.7 | 11.1 | 10.0 |
| Price to sales | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 320.00 | 300.00 | 270.00 | 270.00 | 220.00 | 220.00 | 200.00 | 180.00 |
- 2-for-1 split · 28 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.