C 
9,120
+0.44%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩99.74bn
FY2016FY2025
Net income
₩1.97bn
FY2016FY2025
Free cash flow
₩1.38bn
FY2016FY2025
Shareholders' equity
₩54.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩99.74bn | ₩102.45bn | ₩114.72bn | ₩148.55bn | ₩84.60bn | ₩73.65bn | ₩70.90bn | ₩60.51bn | ₩59.95bn | ₩59.06bn |
| Gross profit | ₩20.99bn | ₩21.20bn | ₩10.88bn | ₩28.29bn | ₩17.61bn | ₩17.99bn | ₩14.79bn | ₩14.92bn | ₩13.67bn | ₩13.98bn |
| Research and development | ₩98.9m | ₩151.1m | ₩101.6m | ₩111.7m | ₩78.3m | ₩5.4m | ₩6.9m | ₩16.1m | ₩14.1m | ₩5.8m |
| Operating income | ₩3.82bn | ₩4.83bn | −₩5.13bn | ₩9.68bn | ₩3.08bn | ₩3.82bn | ₩967.6m | ₩2.89bn | ₩1.61bn | ₩2.34bn |
| Net income | ₩1.97bn | ₩640.0m | −₩9.04bn | ₩8.64bn | ₩1.85bn | ₩3.00bn | −₩127.8m | ₩328.2m | ₩1.05bn | ₩873.5m |
| Diluted earnings per share | 380.02 | 123.28 | -1,740.64 | 1,663.79 | 356.57 | 578.74 | -24.62 | 63.22 | 208.59 | 198.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩123.26bn | ₩119.92bn | ₩118.59bn | ₩130.04bn | ₩103.78bn | ₩87.86bn | ₩91.69bn | ₩94.03bn | ₩93.47bn | ₩88.74bn |
| Total liabilities | ₩68.56bn | ₩67.25bn | ₩66.30bn | ₩68.56bn | ₩50.52bn | ₩36.65bn | ₩43.72bn | ₩45.78bn | ₩47.05bn | ₩51.14bn |
| Debt | — | — | — | — | — | — | ₩22.84bn | ₩27.83bn | ₩29.23bn | ₩35.32bn |
| Shareholders' equity | ₩54.70bn | ₩52.68bn | ₩52.28bn | ₩61.48bn | ₩53.26bn | ₩51.20bn | ₩47.96bn | ₩48.25bn | ₩46.42bn | ₩37.60bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.03bn | −₩507.1m | ₩4.80bn | −₩13.75bn | −₩7.97bn | ₩8.19bn | −₩2.47bn | ₩3.90bn | ₩6.49bn | ₩8.09bn |
| Capital spending | −₩2.66bn | −₩415.4m | −₩1.40bn | −₩2.19bn | −₩1.61bn | −₩680.6m | −₩451.3m | −₩759.1m | −₩3.06bn | −₩8.82bn |
| Free cash flow | ₩1.38bn | −₩922.5m | ₩3.39bn | −₩15.93bn | −₩9.58bn | ₩7.51bn | −₩2.92bn | ₩3.14bn | ₩3.42bn | −₩728.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩46.41bn | ₩43.59bn | ₩14.08bn | ₩11.30bn | ₩49.09bn | ₩25.26bn | ₩11.60bn | ₩11.79bn |
| Gross profit | ₩10.93bn | ₩10.69bn | ₩2.79bn | ₩253.0m | ₩12.05bn | ₩5.89bn | ₩2.55bn | ₩1.08bn |
| Operating income | ₩3.84bn | ₩4.73bn | −₩711.6m | −₩2.71bn | ₩6.45bn | ₩1.83bn | −₩406.0m | −₩1.11bn |
| Net income | ₩3.20bn | ₩3.69bn | −₩1.09bn | −₩3.25bn | ₩5.02bn | ₩1.29bn | −₩1.95bn | −₩1.37bn |
| Diluted earnings per share | 617.09 | 710.60 | -209.21 | -625.58 | 966.83 | 247.97 | -375.92 | -264.25 |
| Cash from operations | −₩877.0m | −₩12.78bn | −₩1.78bn | ₩24.68bn | −₩11.32bn | −₩7.54bn | −₩10.14bn | ₩31.84bn |
| Capital spending | −₩18.0m | −₩85.0m | −₩602.0m | −₩793.0m | −₩264.0m | −₩995.0m | −₩191.0m | −₩183.0m |
| Free cash flow | −₩895.0m | −₩12.87bn | −₩2.38bn | ₩23.89bn | −₩11.59bn | −₩8.54bn | −₩10.34bn | ₩31.65bn |
| Total assets | ₩149.63bn | ₩141.36bn | ₩123.26bn | ₩121.71bn | ₩143.55bn | ₩122.74bn | ₩119.92bn | ₩117.86bn |
| Shareholders' equity | ₩61.71bn | ₩58.38bn | ₩54.70bn | ₩55.74bn | ₩58.98bn | ₩53.96bn | ₩52.68bn | ₩54.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.4% | 6.3% | 5.4% |
| Operating income | -26.6% | 0.0% | 0.5% |
| Net income | -38.9% | -8.1% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 17.5% | 18.8% | 20.3% |
| Operating margin | 4.3% | 2.8% | 3.2% | 3.4% |
| Net margin | 1.3% | 0.5% | 1.1% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.0 | 85.2 | -8.0 | 9.2 | 59.0 | 32.7 | -621.5 | 367.0 | 55.1 | 62.8 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.5 | 1.3 | 1.3 | 1.1 | 2.0 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jan 2001.
| FY2001 | FY1999 | FY1998 | FY1997 | |
|---|---|---|---|---|
| Paid in the year | 450.00 | 436.893 | 728.155 | 1,165.049 |
- 3-to-1 reverse split · 15 May 2007
- 1.03-for-1 split · 2 Jan 2001
- 21-for-20 split · 29 Jun 1993
- 21-for-20 split · 29 Jun 1992
- 21-for-20 split · 29 Jun 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.