D 
24,200
+2.98%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩601.35bn
FY2016FY2025
Net income
−₩9.73bn
FY2016FY2025
Free cash flow
−₩60.58bn
FY2016FY2025
Shareholders' equity
₩518.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩601.35bn | ₩651.73bn | ₩682.87bn | ₩829.93bn | ₩813.09bn | ₩679.67bn | ₩939.51bn | ₩909.35bn | ₩847.12bn | ₩822.41bn |
| Research and development | ₩2.84bn | ₩2.46bn | ₩2.28bn | ₩1.83bn | ₩2.51bn | ₩1.94bn | ₩961.8m | ₩429.4m | ₩575.6m | ₩642.8m |
| Operating income | ₩4.91bn | ₩7.81bn | ₩18.46bn | ₩52.35bn | ₩66.82bn | ₩37.62bn | ₩48.57bn | ₩44.45bn | ₩21.95bn | ₩17.27bn |
| Net income | −₩9.73bn | ₩1.60bn | ₩3.24bn | ₩53.83bn | ₩42.01bn | ₩19.57bn | ₩12.39bn | ₩24.0m | −₩6.31bn | −₩3.76bn |
| Diluted earnings per share | -5,505.98 | 903.52 | 1,830.34 | 30,455.66 | 23,764.72 | 11,071.51 | 7,009.36 | 13.25 | -3,529.44 | -2,102.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.02trn | ₩1.01trn | ₩975.65bn | ₩1.00trn | ₩993.14bn | ₩882.56bn | ₩956.98bn | ₩947.63bn | ₩931.12bn | ₩986.88bn |
| Total liabilities | ₩504.27bn | ₩449.41bn | ₩370.12bn | ₩381.09bn | ₩419.64bn | ₩365.89bn | ₩431.47bn | ₩435.01bn | ₩409.96bn | ₩444.49bn |
| Debt | ₩31.90bn | ₩37.60bn | ₩5.86bn | ₩31.91bn | ₩16.31bn | ₩38.62bn | ₩264.35bn | ₩273.58bn | ₩261.51bn | ₩298.36bn |
| Shareholders' equity | ₩518.39bn | ₩560.65bn | ₩586.08bn | ₩598.46bn | ₩550.65bn | ₩498.00bn | ₩491.65bn | ₩480.59bn | ₩485.35bn | ₩495.61bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩3.94bn | ₩38.59bn | ₩38.44bn | ₩38.95bn | ₩24.85bn | ₩34.51bn | ₩51.32bn | ₩29.58bn | ₩35.50bn | ₩8.57bn |
| Capital spending | −₩64.52bn | −₩32.74bn | −₩45.93bn | −₩33.23bn | −₩17.50bn | −₩13.35bn | −₩30.09bn | −₩17.27bn | −₩22.30bn | −₩19.63bn |
| Free cash flow | −₩60.58bn | ₩5.84bn | −₩7.49bn | ₩5.72bn | ₩7.35bn | ₩21.16bn | ₩21.23bn | ₩12.31bn | ₩13.20bn | −₩11.05bn |
| Dividends paid | −₩4.98bn | −₩5.18bn | −₩5.01bn | −₩4.01bn | −₩3.01bn | −₩3.18bn | −₩2.85bn | −₩21.45bn | −₩12.63bn | −₩7.89bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩180.23bn | ₩169.79bn | ₩137.72bn | ₩145.80bn | ₩155.33bn | ₩162.51bn | ₩161.26bn | ₩153.56bn |
| Operating income | ₩10.06bn | ₩672.2m | — | ₩1.99bn | ₩325.8m | ₩2.87bn | −₩776.4m | ₩427.4m |
| Net income | ₩6.16bn | ₩2.78bn | −₩2.97bn | ₩403.2m | −₩5.78bn | −₩1.38bn | −₩5.07bn | −₩2.49bn |
| Diluted earnings per share | 3,485.42 | 1,571.83 | -1,682.90 | 228.13 | -3,272.16 | -779.05 | -2,869.78 | -1,410.29 |
| Cash from operations | ₩3.96bn | −₩7.79bn | ₩13.86bn | −₩10.85bn | ₩13.24bn | −₩12.31bn | ₩33.27bn | ₩4.38bn |
| Capital spending | −₩29.52bn | −₩22.99bn | −₩28.34bn | −₩14.93bn | −₩18.24bn | −₩3.00bn | −₩7.25bn | −₩8.53bn |
| Free cash flow | −₩25.56bn | −₩30.79bn | −₩14.48bn | −₩25.78bn | −₩5.00bn | −₩15.32bn | ₩26.02bn | −₩4.15bn |
| Total assets | ₩1.12trn | ₩1.10trn | ₩1.02trn | ₩1.03trn | ₩994.05bn | ₩998.31bn | ₩1.01trn | ₩988.59bn |
| Debt | ₩97.44bn | ₩48.81bn | ₩31.90bn | ₩22.65bn | ₩13.41bn | ₩37.49bn | ₩37.60bn | ₩28.78bn |
| Shareholders' equity | ₩526.23bn | ₩520.41bn | ₩518.39bn | ₩524.27bn | ₩523.34bn | ₩529.54bn | ₩560.65bn | ₩583.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.2% | -2.4% | -2.5% |
| Operating income | -54.6% | -33.5% | -7.5% |
| Net income | — | — | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.0% | 3.0% | 4.4% | 3.9% |
| Net margin | -0.6% | 1.8% | 2.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | 51.9 | 14.5 | 0.4 | 1.0 | 1.1 | 0.9 | 360.1 | -1.2 | -2.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 338.095 | 226.757 | 221.227 | 172.665 | 123.259 | 120.252 | 120.252 | 39.106 |
- 1.05-for-1 split · 29 Dec 2025
- 1.05-for-1 split · 27 Dec 2024
- 1.025-for-1 split · 27 Dec 2023
- 41-for-40 split · 28 Dec 2022
- 10-for-1 split · 19 Apr 2022
- 41-for-40 split · 29 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.