955
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩630.63bn
FY2016FY2025
Net income
₩20.08bn
FY2016FY2025
Free cash flow
−₩25.11bn
FY2016FY2025
Shareholders' equity
₩726.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩630.63bn | ₩750.41bn | ₩866.33bn | ₩767.68bn | ₩699.57bn | ₩603.13bn | ₩539.09bn | ₩529.75bn | ₩483.09bn | ₩439.90bn |
| Gross profit | ₩50.82bn | ₩75.26bn | ₩100.87bn | ₩82.52bn | ₩80.46bn | ₩64.14bn | ₩49.74bn | ₩58.51bn | ₩56.48bn | ₩53.73bn |
| Research and development | ₩1.71bn | ₩1.84bn | ₩1.91bn | ₩1.38bn | ₩1.01bn | ₩853.0m | ₩813.0m | ₩959.0m | ₩703.0m | ₩117.0m |
| Operating income | — | −₩55.37bn | ₩26.55bn | ₩7.90bn | ₩7.02bn | −₩15.69bn | −₩19.86bn | ₩1.99bn | ₩6.80bn | ₩7.65bn |
| Net income | ₩20.08bn | −₩74.23bn | ₩18.19bn | −₩4.40bn | ₩16.19bn | −₩23.49bn | −₩389.7m | ₩3.32bn | ₩16.29bn | ₩24.34bn |
| Diluted earnings per share | 98.62 | -364.64 | 89.36 | -21.62 | 79.54 | -115.38 | -1.91 | 16.29 | 78.97 | 115.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.45trn | ₩1.32trn | ₩1.10trn | ₩983.55bn | ₩1.01trn | ₩996.76bn | ₩1.02trn | ₩977.55bn | ₩980.38bn | ₩1.00trn |
| Total liabilities | ₩697.95bn | ₩610.91bn | ₩311.41bn | ₩200.02bn | ₩223.24bn | ₩217.17bn | ₩198.25bn | ₩143.44bn | ₩128.73bn | ₩142.01bn |
| Debt | ₩221.95bn | ₩49.85bn | ₩13.75bn | ₩5.03bn | ₩4.38bn | — | ₩16.74bn | ₩2.41bn | ₩1.87bn | ₩1.97bn |
| Shareholders' equity | ₩726.75bn | ₩705.23bn | ₩788.31bn | ₩783.60bn | ₩798.01bn | ₩787.50bn | ₩821.81bn | ₩834.92bn | ₩852.28bn | ₩862.76bn |
| Shares outstanding | 204m | 204m | 204m | 204m | 204m | 204m | 204m | 204m | 206m | 211m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩15.41bn | −₩10.15bn | ₩54.20bn | −₩27.15bn | ₩26.14bn | ₩29.38bn | ₩29.69bn | ₩23.82bn | −₩7.79bn | −₩131.99bn |
| Capital spending | −₩9.70bn | −₩14.68bn | −₩17.72bn | −₩13.62bn | −₩15.38bn | −₩24.99bn | −₩12.67bn | −₩23.60bn | −₩34.69bn | −₩59.21bn |
| Free cash flow | −₩25.11bn | −₩24.83bn | ₩36.48bn | −₩40.77bn | ₩10.76bn | ₩4.39bn | ₩17.02bn | ₩220.5m | −₩42.48bn | −₩191.21bn |
| Dividends paid | — | −₩7.69bn | −₩7.81bn | −₩8.02bn | −₩8.02bn | −₩8.16bn | −₩10.26bn | −₩10.37bn | −₩10.61bn | −₩24.62bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩146.11bn | ₩125.43bn | ₩150.08bn | ₩160.51bn | ₩163.72bn | ₩156.32bn | ₩173.42bn | ₩173.57bn |
| Gross profit | ₩17.55bn | ₩9.91bn | ₩11.87bn | ₩11.78bn | ₩15.27bn | ₩11.89bn | ₩12.15bn | ₩16.03bn |
| Operating income | −₩3.60bn | — | — | — | — | −₩6.02bn | — | −₩7.83bn |
| Net income | −₩17.32bn | ₩6.53bn | ₩30.83bn | −₩8.36bn | ₩8.03bn | −₩10.42bn | −₩67.30bn | −₩13.88bn |
| Diluted earnings per share | -85.06 | 32.09 | 151.41 | -41.05 | 39.42 | -51.17 | -330.56 | -68.19 |
| Cash from operations | −₩22.28bn | ₩15.39bn | −₩6.10bn | −₩959.0m | ₩920.0m | −₩9.28bn | ₩5.13bn | −₩20.50bn |
| Capital spending | −₩1.32bn | −₩1.68bn | −₩1.34bn | −₩3.77bn | −₩1.84bn | −₩2.75bn | −₩5.95bn | −₩3.89bn |
| Free cash flow | −₩23.61bn | ₩13.71bn | −₩7.44bn | −₩4.72bn | −₩921.0m | −₩12.02bn | −₩812.0m | −₩24.40bn |
| Total assets | ₩1.46trn | ₩1.45trn | ₩1.45trn | ₩1.31trn | ₩1.30trn | ₩1.28trn | ₩1.32trn | ₩1.41trn |
| Debt | ₩189.27bn | ₩221.45bn | ₩221.95bn | ₩132.15bn | ₩47.86bn | ₩48.85bn | ₩49.85bn | ₩50.85bn |
| Shareholders' equity | ₩717.14bn | ₩733.84bn | ₩726.75bn | ₩692.65bn | ₩700.92bn | ₩693.95bn | ₩705.23bn | ₩774.13bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 0.9% | 4.9% |
| Net income | — | — | -29.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.1% | 10.3% | 10.5% | 11.0% |
| Net margin | -3.9% | -1.3% | -1.1% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | -1.7 | 10.0 | -41.5 | 16.5 | -9.3 | -673.4 | 114.1 | 22.6 | 23.2 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.7 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 100.00 | 100.00 | 100.00 |
- 5-to-1 reverse split · 20 Jun 2014
- 3-for-2 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.