B 
33,850
+1.04%
Close of 10 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩163.17bn
FY2016FY2025
Net income
₩19.58bn
FY2016FY2025
Free cash flow
₩499.7m
FY2016FY2025
Shareholders' equity
₩562.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩163.17bn | ₩165.21bn | ₩168.40bn | ₩169.68bn | ₩164.45bn | ₩161.86bn | ₩170.59bn | ₩197.86bn | ₩195.82bn | ₩211.86bn |
| Gross profit | ₩75.60bn | ₩70.67bn | ₩72.61bn | ₩71.73bn | ₩69.90bn | ₩68.75bn | ₩69.42bn | ₩73.82bn | ₩69.37bn | ₩67.51bn |
| Research and development | — | — | — | — | — | — | — | — | ₩1.48bn | ₩1.50bn |
| Operating income | ₩26.57bn | ₩23.83bn | ₩30.04bn | ₩48.72bn | ₩42.33bn | ₩32.61bn | ₩25.92bn | ₩21.35bn | ₩23.26bn | ₩16.15bn |
| Net income | ₩19.58bn | ₩18.41bn | ₩23.68bn | ₩35.29bn | ₩29.86bn | ₩18.29bn | ₩27.77bn | ₩9.10bn | ₩6.20bn | ₩17.53bn |
| Diluted earnings per share | 23,463.25 | 22,056.90 | 28,367.65 | 42,284.62 | 35,776.26 | 21,916.15 | 33,276.81 | 10,903.08 | 7,425.78 | 21,007.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩775.79bn | ₩696.40bn | ₩685.66bn | ₩668.87bn | ₩684.43bn | ₩679.13bn | ₩693.88bn | ₩738.43bn | ₩745.82bn | ₩733.02bn |
| Total liabilities | ₩213.30bn | ₩146.99bn | ₩150.74bn | ₩153.13bn | ₩202.62bn | ₩226.47bn | ₩259.56bn | ₩331.03bn | ₩346.48bn | ₩339.17bn |
| Debt | ₩38.64bn | ₩20.00bn | ₩20.00bn | — | — | ₩45.50bn | ₩137.32bn | ₩209.04bn | ₩228.54bn | ₩220.45bn |
| Shareholders' equity | ₩562.46bn | ₩549.38bn | ₩534.89bn | ₩515.76bn | ₩481.83bn | ₩452.69bn | ₩434.35bn | ₩407.44bn | ₩399.36bn | ₩393.83bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩34.23bn | ₩28.22bn | ₩30.31bn | ₩10.47bn | ₩35.71bn | ₩35.41bn | ₩18.72bn | ₩49.05bn | ₩23.54bn | ₩43.94bn |
| Capital spending | −₩33.73bn | −₩15.04bn | −₩34.43bn | −₩10.12bn | −₩4.43bn | −₩6.05bn | −₩1.06bn | −₩26.15bn | −₩32.93bn | −₩43.06bn |
| Free cash flow | ₩499.7m | ₩13.18bn | −₩4.12bn | ₩347.7m | ₩31.28bn | ₩29.36bn | ₩17.65bn | ₩22.90bn | −₩9.39bn | ₩877.3m |
| Dividends paid | −₩2.92bn | −₩2.51bn | −₩2.51bn | −₩1.26bn | −₩928.3m | −₩928.3m | −₩844.9m | −₩719.7m | −₩678.0m | −₩687.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩43.43bn | ₩36.31bn | ₩49.23bn | ₩39.10bn | ₩39.49bn | ₩35.34bn | ₩47.20bn | ₩38.13bn |
| Gross profit | ₩16.61bn | ₩17.98bn | ₩24.84bn | ₩19.30bn | ₩15.20bn | ₩16.26bn | ₩23.32bn | ₩16.83bn |
| Operating income | ₩2.99bn | ₩5.59bn | ₩11.34bn | ₩8.25bn | ₩3.15bn | ₩4.20bn | ₩10.70bn | ₩6.59bn |
| Net income | ₩3.70bn | ₩4.28bn | ₩8.45bn | ₩6.27bn | ₩1.66bn | ₩3.20bn | ₩8.18bn | ₩5.09bn |
| Diluted earnings per share | 4,427.39 | 5,131.38 | 10,122.10 | 7,515.79 | 1,987.29 | 3,838.07 | 9,803.88 | 6,100.75 |
| Cash from operations | ₩11.13bn | ₩3.65bn | ₩16.79bn | ₩2.37bn | ₩12.02bn | ₩3.05bn | ₩16.53bn | −₩181.0m |
| Capital spending | −₩86.0m | −₩132.0m | −₩3.61bn | −₩10.44bn | −₩11.53bn | −₩8.15bn | −₩9.25bn | −₩3.40bn |
| Free cash flow | ₩11.05bn | ₩3.52bn | ₩13.19bn | −₩8.07bn | ₩485.0m | −₩5.10bn | ₩7.28bn | −₩3.58bn |
| Total assets | ₩781.88bn | ₩779.00bn | ₩775.79bn | ₩731.11bn | ₩721.01bn | ₩713.96bn | ₩696.40bn | ₩690.47bn |
| Debt | ₩36.71bn | ₩38.64bn | ₩38.64bn | ₩30.72bn | ₩43.02bn | ₩36.94bn | ₩20.00bn | ₩20.00bn |
| Shareholders' equity | ₩566.52bn | ₩562.95bn | ₩562.46bn | ₩555.00bn | ₩550.34bn | ₩549.22bn | ₩549.38bn | ₩542.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 0.2% | -1.1% |
| Operating income | -18.3% | -4.0% | 2.3% |
| Net income | -17.8% | 1.4% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 43.6% | 43.2% | 40.0% |
| Operating margin | 15.4% | 19.4% | 20.6% | 16.0% |
| Net margin | 11.6% | 14.5% | 14.6% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.8 | 1.3 | 1.5 | 0.9 | 1.3 | 1.3 | 0.7 | 2.3 | 4.1 | 1.9 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 750.00 | 300.00 | 300.00 | 150.00 | 110.00 | 110.00 | 100.00 | 85.00 |
- 10-for-1 split · 17 Apr 2024
- 1.057-for-1 split · 11 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.