T 
16,610
-1.60%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.64trn
FY2016FY2025
Net income
₩84.22bn
FY2016FY2025
Free cash flow
−₩331.98bn
FY2016FY2025
Shareholders' equity
₩1.60trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.64trn | ₩3.29trn | ₩2.84trn | ₩2.45trn | ₩2.00trn | ₩1.60trn | ₩1.55trn | ₩1.65trn | ₩1.59trn | ₩1.37trn |
| Gross profit | ₩283.16bn | ₩263.39bn | ₩192.00bn | ₩138.38bn | ₩124.78bn | ₩129.41bn | ₩99.09bn | ₩124.37bn | ₩134.02bn | ₩152.94bn |
| Operating income | ₩64.60bn | ₩90.19bn | ₩73.89bn | ₩42.33bn | ₩42.30bn | ₩52.05bn | ₩35.02bn | ₩48.03bn | ₩54.71bn | ₩48.68bn |
| Net income | ₩84.22bn | ₩70.45bn | ₩70.62bn | ₩20.58bn | ₩27.93bn | ₩2.96bn | −₩12.00bn | −₩2.95bn | −₩43.39bn | −₩17.98bn |
| Diluted earnings per share | 99.45 | 83.18 | 83.38 | 24.30 | 32.98 | 3.49 | -14.17 | -3.49 | -51.28 | -21.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.49trn | ₩2.64trn | ₩1.88trn | ₩1.62trn | ₩1.42trn | ₩1.20trn | ₩1.24trn | ₩1.17trn | ₩1.34trn | ₩1.32trn |
| Total liabilities | ₩1.86trn | ₩1.15trn | ₩925.28bn | ₩738.06bn | ₩1.03trn | ₩839.83bn | ₩922.43bn | ₩851.03bn | ₩997.64bn | ₩1.02trn |
| Debt | ₩154.54bn | ₩210.00bn | ₩225.00bn | ₩210.00bn | ₩230.00bn | — | ₩634.41bn | ₩589.02bn | ₩642.39bn | ₩674.78bn |
| Shareholders' equity | ₩1.60trn | ₩1.47trn | ₩936.50bn | ₩866.42bn | ₩373.30bn | ₩344.44bn | ₩295.74bn | ₩305.27bn | ₩324.17bn | ₩315.48bn |
| Shares outstanding | 847m | 847m | 847m | 847m | 847m | 847m | 847m | 847m | 846m | 846m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩171.28bn | ₩6.75bn | ₩30.72bn | −₩46.60bn | −₩19.31bn | ₩16.66bn | ₩79.18bn | ₩14.35bn | ₩31.86bn | −₩5.64bn |
| Capital spending | −₩160.70bn | −₩130.25bn | −₩130.17bn | −₩13.34bn | −₩7.37bn | −₩6.63bn | −₩6.38bn | −₩10.67bn | −₩21.36bn | −₩12.23bn |
| Free cash flow | −₩331.98bn | −₩123.50bn | −₩99.45bn | −₩59.94bn | −₩26.69bn | ₩10.03bn | ₩72.80bn | ₩3.68bn | ₩10.50bn | −₩17.86bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.20trn | ₩1.08trn | ₩1.01trn | ₩854.97bn | ₩916.36bn | ₩855.46bn | ₩833.99bn | ₩804.43bn |
| Gross profit | ₩101.83bn | ₩107.45bn | ₩94.52bn | ₩66.69bn | ₩62.39bn | ₩59.56bn | ₩78.58bn | ₩56.60bn |
| Operating income | ₩60.84bn | ₩60.48bn | ₩43.41bn | ₩50.96bn | ₩28.56bn | ₩36.22bn | ₩21.74bn | ₩27.27bn |
| Net income | −₩88.41bn | −₩7.38bn | ₩40.81bn | ₩39.58bn | −₩24.15bn | ₩27.99bn | ₩1.13bn | ₩24.09bn |
| Diluted earnings per share | -104.40 | -8.72 | 48.18 | 46.74 | -28.52 | 33.05 | 1.34 | 28.44 |
| Cash from operations | −₩102.44bn | −₩215.54bn | ₩45.73bn | −₩149.00bn | −₩107.98bn | ₩39.97bn | ₩79.25bn | ₩41.10bn |
| Capital spending | −₩52.17bn | −₩65.39bn | −₩29.91bn | −₩36.05bn | −₩32.29bn | −₩62.45bn | −₩53.05bn | −₩20.95bn |
| Free cash flow | −₩154.60bn | −₩280.94bn | ₩15.83bn | −₩185.05bn | −₩140.27bn | −₩22.48bn | ₩26.20bn | ₩20.14bn |
| Total assets | ₩4.01trn | ₩3.51trn | ₩3.49trn | ₩2.98trn | ₩2.94trn | ₩2.80trn | ₩2.64trn | ₩2.35trn |
| Debt | ₩223.34bn | ₩192.82bn | ₩154.54bn | ₩309.58bn | ₩160.00bn | ₩165.00bn | ₩210.00bn | ₩215.00bn |
| Shareholders' equity | ₩1.88trn | ₩1.58trn | ₩1.60trn | ₩1.52trn | ₩1.48trn | ₩1.51trn | ₩1.47trn | ₩1.48trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 17.9% | 8.0% |
| Operating income | 15.1% | 4.4% | 3.8% |
| Net income | 59.9% | 95.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.9% | 7.2% | 7.2% | 7.6% |
| Operating margin | 2.2% | 2.2% | 2.3% | 2.5% |
| Net margin | 2.2% | 2.0% | 1.7% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 230.3 | 134.0 | 109.7 | — | 449.3 | — | -361.9 | -2422.5 | -182.6 | -726.7 |
| Price to sales | 5.3 | 2.9 | 2.7 | 4.7 | 6.3 | 6.0 | 2.8 | 4.3 | 5.0 | 9.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2008.
| FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 119,062.61 | 119,062.61 | 119,062.61 | 15,941.358 | 15,941.358 | 15,941.358 | 15,941.358 | 15,941.358 |
- 1134-for-1033 split · 26 Jan 2022
- 5-to-1 reverse split · 17 Feb 2015
- 7-to-1 reverse split · 8 Nov 2012
- 2-for-1 split · 22 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.