A
Anhui Guqi Down & Feather Textile 001390.SZ · CNY
Consumer Discretionary · Shenzhen · 🇨🇳 China
17.39
+9.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.05bn
FY2021FY2025
Net income
CN¥178.3m
FY2021FY2025
Free cash flow
−CN¥163.5m
FY2021FY2025
Shareholders' equity
CN¥1.63bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥1.05bn | CN¥966.7m | CN¥830.4m | CN¥667.2m | CN¥595.8m |
| Gross profit | CN¥260.7m | CN¥249.2m | CN¥830.4m | CN¥154.9m | CN¥120.1m |
| Research and development | CN¥32.5m | CN¥32.8m | CN¥25.0m | CN¥23.4m | CN¥17.4m |
| Operating income | CN¥209.4m | CN¥205.7m | CN¥830.4m | CN¥119.9m | CN¥88.0m |
| Net income | CN¥178.3m | CN¥168.2m | CN¥121.8m | CN¥97.0m | CN¥76.8m |
| Diluted earnings per share | 0.89 | 1.12 | 0.61 | 0.49 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥2.14bn | CN¥1.41bn | CN¥1.20bn | CN¥949.6m | CN¥741.2m |
| Total liabilities | CN¥517.4m | CN¥498.5m | CN¥458.3m | CN¥325.8m | CN¥214.5m |
| Debt | CN¥49.1m | CN¥6.0m | CN¥62.4m | CN¥5.0m | CN¥19.9m |
| Shareholders' equity | CN¥1.63bn | CN¥913.7m | CN¥745.5m | CN¥623.7m | CN¥526.7m |
| Shares outstanding | 200m | 150m | 200m | 200m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −CN¥108.9m | CN¥132.4m | −CN¥5.5m | CN¥22.8m | CN¥29.9m |
| Capital spending | −CN¥54.6m | −CN¥24.2m | −CN¥20.9m | −CN¥48.8m | −CN¥3.6m |
| Free cash flow | −CN¥163.5m | CN¥108.2m | −CN¥26.4m | −CN¥26.0m | CN¥26.4m |
| Dividends paid | −CN¥11.6m | −CN¥13.3m | −CN¥12.3m | −CN¥9.7m | −CN¥10.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥334.9m | CN¥229.3m | CN¥290.5m | CN¥343.8m | CN¥193.2m | CN¥966.7m | CN¥348.3m | CN¥163.0m |
| Gross profit | CN¥73.3m | CN¥54.3m | CN¥60.7m | CN¥87.2m | CN¥48.6m | CN¥245.1m | −CN¥25.0m | CN¥44.1m |
| Operating income | CN¥58.4m | CN¥43.8m | CN¥45.0m | CN¥77.9m | CN¥41.8m | CN¥190.9m | −CN¥42.8m | CN¥34.7m |
| Net income | CN¥53.0m | CN¥40.0m | CN¥39.7m | CN¥60.3m | CN¥38.1m | CN¥168.2m | CN¥62.5m | CN¥34.2m |
| Diluted earnings per share | 0.27 | 0.20 | 0.20 | 0.30 | 0.19 | 0.84 | 0.42 | 0.23 |
| Cash from operations | — | — | — | −CN¥56.0m | −CN¥87.0m | — | — | −CN¥28.0m |
| Capital spending | −CN¥67.0m | −CN¥16.0m | −CN¥33.0m | — | −CN¥2.0m | — | — | −CN¥14.0m |
| Free cash flow | — | — | — | — | −CN¥89.0m | — | — | −CN¥42.0m |
| Total assets | CN¥2.37bn | CN¥2.36bn | CN¥2.14bn | CN¥2.13bn | CN¥1.56bn | — | CN¥1.39bn | CN¥1.25bn |
| Debt | CN¥77.3m | CN¥59.3m | CN¥49.1m | CN¥29.1m | CN¥19.4m | — | CN¥46.1m | — |
| Shareholders' equity | CN¥1.68bn | CN¥1.67bn | CN¥1.63bn | CN¥1.56bn | CN¥951.8m | — | CN¥842.1m | CN¥779.7m |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 24.7% | 25.8% | 100.0% | 23.2% | 20.2% |
| Operating margin | 18.0% | 18.8% | 19.1% | 21.7% | 14.8% |
| Net margin | 16.9% | 17.4% | 14.7% | 14.5% | 12.9% |
| Return on equity | 11.0% | 18.4% | 16.3% | 15.6% | 14.6% |
| Return on assets | 8.3% | 11.9% | 10.1% | 10.2% | 10.4% |
| Free cash flow yield | -1.7% | 6.4% | — | — | — |
| Revenue growth | 9.0% | 16.4% | 24.5% | 12.0% | — |
| Earnings growth | 6.0% | 38.1% | 25.5% | 26.3% | — |
| Current ratio | 4.12x | 2.49x | 2.51x | 2.29x | 2.96x |
| Debt to equity | 0.03x | 0.01x | 0.08x | 0.01x | 0.04x |
| Equity ratio | 75.9% | 64.7% | 61.9% | 65.7% | 71.1% |
| Interest coverage | 16.31x | 13.81x | 4.27x | 3.03x | 11.08x |
| R&D as a share of sales | 3.1% | 3.4% | 3.0% | 3.5% | 2.9% |
| Buybacks as a share of market value | -33.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | — | — |
| Operating income | 20.4% | — | — |
| Net income | 22.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 42.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 27.4 |
| Price to sales | 4.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.