K 
3,595
+0.98%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩9.10trn
FY2016FY2025
Net income
₩69.66bn
FY2016FY2025
Free cash flow
−₩3.92bn
FY2016FY2025
Shareholders' equity
₩998.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.10trn | ₩8.86trn | ₩8.93trn | ₩6.61trn | ₩4.93trn | ₩3.69trn | ₩2.07trn | ₩1.28trn | ₩1.10trn | ₩1.03trn |
| Gross profit | ₩1.05trn | ₩1.02trn | ₩1.24trn | ₩1.09trn | ₩916.92bn | ₩667.52bn | ₩480.90bn | ₩398.72bn | ₩322.08bn | ₩210.22bn |
| Research and development | — | — | — | — | — | — | — | — | ₩3.30bn | ₩3.89bn |
| Operating income | ₩397.57bn | ₩319.24bn | ₩504.71bn | ₩631.38bn | ₩467.25bn | ₩242.96bn | ₩297.47bn | ₩72.46bn | ₩76.25bn | ₩53.31bn |
| Net income | ₩69.66bn | ₩61.86bn | ₩95.76bn | ₩325.29bn | ₩74.40bn | ₩43.19bn | ₩96.15bn | ₩3.35bn | ₩4.25bn | ₩12.84bn |
| Diluted earnings per share | 605.82 | 537.98 | 832.88 | 2,829.17 | 647.12 | 375.68 | 836.23 | 273.61 | 36.92 | 1,165.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩8.34trn | ₩8.16trn | ₩7.82trn | ₩7.08trn | ₩4.88trn | ₩4.32trn | ₩4.15trn | ₩1.51trn | ₩1.48trn | ₩1.26trn |
| Total liabilities | ₩4.41trn | ₩4.39trn | ₩4.18trn | ₩3.76trn | ₩3.10trn | ₩2.82trn | ₩2.80trn | ₩904.44bn | ₩902.90bn | ₩753.32bn |
| Debt | ₩471.17bn | ₩69.53bn | ₩1.00trn | ₩808.66bn | ₩964.77bn | ₩1.04trn | ₩1.72trn | ₩435.57bn | ₩435.58bn | ₩426.22bn |
| Shareholders' equity | ₩998.97bn | ₩951.53bn | ₩918.29bn | ₩813.28bn | ₩473.79bn | ₩382.19bn | ₩341.08bn | ₩247.18bn | ₩243.27bn | ₩207.81bn |
| Shares outstanding | 115m | 115m | 115m | 115m | 115m | 115m | 115m | 12m | 115m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩383.77bn | ₩377.48bn | ₩282.79bn | ₩277.81bn | ₩147.35bn | ₩310.30bn | ₩146.75bn | ₩58.47bn | ₩189.47bn | ₩75.89bn |
| Capital spending | −₩387.68bn | −₩411.15bn | −₩280.34bn | −₩101.75bn | −₩102.34bn | −₩100.76bn | −₩51.09bn | −₩22.66bn | −₩27.16bn | −₩29.05bn |
| Free cash flow | −₩3.92bn | −₩33.67bn | ₩2.44bn | ₩176.06bn | ₩45.02bn | ₩209.54bn | ₩95.65bn | ₩35.80bn | ₩162.31bn | ₩46.84bn |
| Dividends paid | −₩35.74bn | −₩32.87bn | −₩28.71bn | −₩24.88bn | −₩22.46bn | −₩14.60bn | −₩14.05bn | −₩12.94bn | −₩10.74bn | −₩3.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.58trn | ₩2.39trn | ₩2.34trn | ₩2.46trn | ₩2.18trn | ₩2.12trn | ₩2.17trn | ₩2.15trn |
| Gross profit | ₩292.66bn | ₩257.89bn | ₩232.81bn | ₩286.54bn | ₩256.51bn | ₩272.90bn | ₩231.67bn | ₩227.02bn |
| Operating income | ₩90.68bn | ₩64.88bn | ₩96.66bn | ₩90.21bn | ₩102.73bn | ₩113.00bn | ₩105.20bn | ₩7.53bn |
| Net income | ₩36.07bn | ₩26.94bn | ₩12.00bn | ₩17.58bn | ₩17.75bn | ₩22.33bn | ₩19.39bn | ₩2.58bn |
| Diluted earnings per share | 313.69 | 234.32 | 104.34 | 152.86 | 154.40 | 194.21 | 168.66 | 22.48 |
| Cash from operations | −₩227.22bn | ₩38.50bn | ₩183.95bn | ₩164.53bn | −₩140.87bn | ₩176.16bn | ₩186.09bn | ₩57.48bn |
| Capital spending | −₩71.15bn | −₩97.76bn | −₩70.86bn | −₩88.36bn | −₩99.60bn | −₩128.86bn | −₩74.50bn | −₩112.53bn |
| Free cash flow | −₩298.37bn | −₩59.27bn | ₩113.09bn | ₩76.17bn | −₩240.46bn | ₩47.30bn | ₩111.59bn | −₩55.05bn |
| Total assets | ₩9.32trn | ₩8.79trn | ₩8.34trn | ₩8.55trn | ₩8.45trn | ₩8.29trn | ₩8.16trn | ₩7.87trn |
| Debt | ₩436.82bn | ₩430.80bn | ₩471.17bn | ₩421.15bn | ₩415.74bn | ₩123.32bn | ₩69.53bn | ₩796.71bn |
| Shareholders' equity | ₩1.05trn | ₩1.02trn | ₩998.97bn | ₩985.87bn | ₩975.06bn | ₩969.18bn | ₩951.53bn | ₩930.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 19.8% | 24.5% |
| Operating income | -14.3% | 10.4% | 24.5% |
| Net income | -40.2% | 10.0% | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 13.1% | 14.2% | 15.6% |
| Operating margin | 4.0% | 5.5% | 6.1% | 6.4% |
| Net margin | 0.7% | 1.6% | 1.6% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 6.9 | 8.2 | 1.4 | 9.5 | 12.7 | 2.9 | 12.7 | 132.7 | 2.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Apr 2026.
| FY2026 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 250.00 | 100.00 | 180.00 | 70.00 | 70.00 | 70.00 | 70.00 |
- 5-for-1 split · 28 Aug 2023
- 10-to-1 reverse split · 12 Jan 2005
- 1.046-for-1 split · 1 Sept 2003
- 1-to-0.6255 reverse split · 31 Oct 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.