S 
23.29
+10.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.05bn
FY2021FY2025
Net income
CN¥137.0m
FY2021FY2025
Free cash flow
CN¥158.1m
FY2021FY2025
Shareholders' equity
CN¥1.46bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥1.05bn | CN¥1.01bn | CN¥930.9m | CN¥781.8m | CN¥615.4m |
| Gross profit | CN¥346.0m | CN¥332.0m | CN¥307.1m | CN¥290.9m | CN¥235.0m |
| Research and development | CN¥77.0m | CN¥71.0m | CN¥69.8m | CN¥68.4m | CN¥51.2m |
| Operating income | CN¥168.3m | CN¥178.9m | CN¥154.8m | CN¥145.1m | CN¥123.8m |
| Net income | CN¥137.0m | CN¥142.8m | CN¥124.0m | CN¥117.5m | CN¥106.1m |
| Diluted earnings per share | 0.88 | 0.92 | 0.80 | 0.75 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥2.15bn | CN¥1.53bn | CN¥1.35bn | CN¥1.05bn | CN¥857.2m |
| Total liabilities | CN¥685.7m | CN¥679.5m | CN¥642.6m | CN¥460.0m | CN¥388.1m |
| Debt | — | — | CN¥6.2m | — | — |
| Shareholders' equity | CN¥1.46bn | CN¥853.3m | CN¥710.5m | CN¥586.5m | CN¥469.0m |
| Shares outstanding | 156m | 156m | 156m | 156m | 156m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | CN¥182.3m | CN¥152.1m | CN¥74.9m | CN¥29.9m | CN¥106.3m |
| Capital spending | −CN¥24.3m | −CN¥22.2m | −CN¥38.8m | −CN¥34.6m | −CN¥9.7m |
| Free cash flow | CN¥158.1m | CN¥129.9m | CN¥36.1m | −CN¥4.6m | CN¥96.6m |
| Dividends paid | −CN¥93.6m | −CN¥268,681 | −CN¥552,165 | — | −CN¥23.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥296.2m | CN¥115.5m | CN¥384.3m | CN¥285.0m | CN¥163.2m | CN¥257.9m | CN¥146.4m |
| Gross profit | CN¥86.6m | CN¥31.5m | CN¥121.4m | CN¥100.2m | CN¥49.0m | CN¥85.9m | CN¥46.3m |
| Operating income | CN¥39.8m | −CN¥15.8m | CN¥73.8m | CN¥54.3m | CN¥7.8m | CN¥51.6m | CN¥6.2m |
| Net income | CN¥26.7m | −CN¥12.2m | CN¥66.5m | CN¥42.9m | CN¥7.6m | CN¥41.4m | CN¥6.3m |
| Diluted earnings per share | 0.17 | -0.08 | 0.43 | 0.27 | 0.05 | 0.27 | 0.04 |
| Capital spending | −CN¥3.0m | −CN¥1.0m | −CN¥2.0m | −CN¥2.0m | −CN¥15.0m | −CN¥2.0m | −CN¥13.0m |
| Total assets | CN¥2.12bn | CN¥2.02bn | CN¥2.15bn | CN¥2.09bn | CN¥1.48bn | — | — |
| Shareholders' equity | CN¥1.51bn | CN¥1.45bn | CN¥1.46bn | CN¥1.47bn | CN¥861.0m | — | — |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 32.9% | 33.0% | 33.0% | 37.2% | 38.2% |
| Operating margin | 14.2% | 15.6% | 14.7% | 16.5% | 20.1% |
| Net margin | 13.0% | 14.2% | 13.3% | 15.0% | 17.2% |
| Return on equity | 9.4% | 16.7% | 17.5% | 20.0% | 22.6% |
| Return on assets | 6.4% | 9.3% | 9.2% | 11.2% | 12.4% |
| Free cash flow yield | 7.0% | — | — | — | — |
| Revenue growth | 4.7% | 8.0% | 19.1% | 27.0% | — |
| Earnings growth | -4.0% | 15.1% | 5.6% | 10.7% | — |
| Current ratio | 2.80x | 1.92x | 1.69x | 1.90x | 2.05x |
| Debt to equity | 0.00x | 0.00x | 0.01x | — | — |
| Equity ratio | 68.0% | 55.7% | 52.5% | 56.0% | 54.7% |
| Interest coverage | 570.92x | 108.65x | 65.38x | 75.93x | 4032.14x |
| R&D as a share of sales | 7.3% | 7.1% | 7.5% | 8.8% | 8.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | — | — |
| Operating income | 5.1% | — | — |
| Net income | 5.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.0% | 33.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 33.0 |
| Price to sales | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Sept 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.405 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.