H 
10.44
-1.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.00bn
FY2017FY2025
Net income
CN¥97.4m
FY2017FY2025
Free cash flow
CN¥151.3m
FY2017FY2025
Shareholders' equity
CN¥1.30bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.00bn | CN¥1.95bn | CN¥2.36bn | CN¥1.93bn | CN¥2.07bn | CN¥1.61bn | CN¥1.62bn | −CN¥15.8m | CN¥22.1m |
| Gross profit | CN¥278.0m | CN¥242.4m | CN¥311.1m | CN¥234.5m | CN¥227.1m | CN¥202.3m | CN¥168.8m | −CN¥15.8m | CN¥22.1m |
| Research and development | CN¥80.5m | CN¥72.9m | CN¥80.2m | CN¥70.1m | CN¥68.4m | CN¥80.1m | CN¥53.7m | — | — |
| Operating income | — | CN¥121.1m | CN¥156.2m | CN¥104.3m | CN¥87.4m | CN¥11.2m | CN¥63.0m | −CN¥16.4m | CN¥20.2m |
| Net income | CN¥97.4m | CN¥102.1m | CN¥141.2m | CN¥100.4m | CN¥81.8m | CN¥4.2m | CN¥59.0m | −CN¥17.3m | CN¥19.1m |
| Diluted earnings per share | 0.55 | 0.57 | 1.38 | 0.76 | 0.46 | 0.02 | 0.33 | -0.10 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.53bn | CN¥2.00bn | CN¥1.70bn | CN¥1.56bn | CN¥1.35bn | CN¥1.17bn | CN¥1.22bn | — | — |
| Cash and short-term investments | — | CN¥751.1m | CN¥267.9m | CN¥67.8m | CN¥109.4m | CN¥69.9m | CN¥100.1m | — | — |
| Total liabilities | CN¥1.18bn | CN¥752.6m | CN¥971.8m | CN¥951.2m | CN¥924.2m | CN¥922.2m | CN¥1.06bn | — | — |
| Debt | — | CN¥7.5m | CN¥10.9m | CN¥370.4m | CN¥143.5m | CN¥248.5m | CN¥242.9m | — | — |
| Shareholders' equity | CN¥1.30bn | CN¥1.22bn | CN¥711.4m | CN¥569.3m | CN¥418.5m | CN¥238.4m | CN¥156.3m | — | — |
| Shares outstanding | 178m | 178m | 103m | 133m | 178m | 178m | 178m | 178m | 178m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥232.7m | CN¥165.3m | CN¥240.2m | CN¥21.6m | CN¥70.9m | CN¥80.4m | CN¥60.1m | — | — |
| Capital spending | −CN¥81.4m | −CN¥92.1m | −CN¥58.7m | −CN¥76.6m | −CN¥53.7m | −CN¥71.9m | −CN¥2.8m | — | — |
| Free cash flow | CN¥151.3m | CN¥73.2m | CN¥181.5m | −CN¥55.0m | CN¥17.2m | CN¥8.5m | CN¥57.3m | — | — |
| Dividends paid | −CN¥38.2m | −CN¥48.1m | −CN¥341,467 | −CN¥748,978 | −CN¥5.0m | −CN¥6.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥600.5m | CN¥662.4m | CN¥587.7m | CN¥515.5m | CN¥455.4m | CN¥441.2m | CN¥541.0m | CN¥471.7m |
| Gross profit | CN¥61.5m | CN¥88.6m | CN¥110.6m | CN¥56.6m | CN¥54.2m | CN¥56.6m | CN¥71.9m | CN¥57.2m |
| Operating income | CN¥9.0m | CN¥41.5m | CN¥60.3m | CN¥11.8m | CN¥14.9m | CN¥21.3m | CN¥53.7m | CN¥24.3m |
| Net income | −CN¥733,004 | CN¥11.8m | CN¥51.0m | CN¥11.4m | CN¥16.0m | CN¥19.0m | CN¥47.5m | CN¥15.6m |
| Diluted earnings per share | -0.00 | 0.07 | 0.29 | 0.06 | 0.09 | 0.11 | 0.27 | 0.09 |
| Cash from operations | — | — | — | CN¥31.0m | CN¥94.0m | CN¥36.0m | — | CN¥58.0m |
| Capital spending | −CN¥28.0m | −CN¥22.0m | −CN¥34.0m | −CN¥7.0m | −CN¥13.0m | −CN¥25.0m | −CN¥20.0m | −CN¥19.0m |
| Free cash flow | — | — | — | CN¥24.0m | CN¥81.0m | CN¥11.0m | — | CN¥39.0m |
| Total assets | CN¥2.73bn | CN¥2.73bn | CN¥2.53bn | CN¥2.43bn | CN¥2.14bn | CN¥2.02bn | CN¥2.00bn | CN¥1.95bn |
| Cash and short-term investments | — | — | — | CN¥562.7m | CN¥634.2m | CN¥647.6m | CN¥751.1m | CN¥574.2m |
| Debt | — | — | — | CN¥293.2m | CN¥41.7m | CN¥18.9m | CN¥5.9m | CN¥12.3m |
| Shareholders' equity | CN¥1.31bn | CN¥1.32bn | CN¥1.30bn | CN¥1.25bn | CN¥1.23bn | CN¥1.23bn | CN¥1.22bn | CN¥1.18bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 12.5% | 13.2% | 12.2% | 11.0% | 12.5% | — |
| Operating margin | 5.5% | 6.2% | 6.8% | 5.6% | 4.4% | 1.2% | — |
| Net margin | 4.9% | 5.2% | 6.0% | 5.2% | 3.9% | 0.3% | — |
| Return on equity | 7.5% | 8.3% | 19.9% | 17.6% | 19.5% | 1.8% | — |
| Return on assets | 3.9% | 5.1% | 8.3% | 6.5% | 6.0% | 0.4% | — |
| Free cash flow yield | 15.9% | 13.0% | 26.2% | 6.7% | — | — | — |
| Revenue growth | 2.8% | -17.5% | 22.4% | -7.0% | 28.4% | -0.4% | — |
| Earnings growth | -4.5% | -27.7% | 40.7% | 22.8% | 1861.0% | -92.9% | — |
| Current ratio | 1.69x | 1.97x | 1.22x | 1.11x | 1.03x | 0.85x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.02x | 0.11x | 0.55x | 1.55x |
| Equity ratio | 51.5% | 61.3% | 41.9% | 36.6% | 30.9% | 20.5% | — |
| Interest coverage | 83.89x | 117.40x | 275.84x | 57.01x | 15.20x | 2.25x | — |
| R&D as a share of sales | 4.0% | 3.7% | 3.4% | 3.6% | 3.3% | 5.0% | — |
| Buybacks as a share of market value | 0.0% | -73.3% | 22.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 4.4% | — |
| Net income | -1.0% | 87.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 12.9% | 12.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 25.2 | 24.1 |
| Price to sales | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.269 |
- 13-for-10 split · 3 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.