G 
15.69
-0.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.95bn
FY2021FY2025
Net income
CN¥100.4m
FY2021FY2025
Free cash flow
−CN¥287.1m
FY2021FY2025
Shareholders' equity
CN¥1.61bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥2.95bn | CN¥2.83bn | CN¥3.01bn | CN¥2.76bn | CN¥2.89bn |
| Gross profit | CN¥279.7m | CN¥280.6m | CN¥353.6m | CN¥272.1m | CN¥266.6m |
| Research and development | CN¥11.9m | CN¥11.2m | CN¥10.7m | CN¥7.8m | CN¥5.0m |
| Operating income | CN¥153.6m | CN¥179.4m | CN¥235.2m | CN¥161.1m | CN¥162.2m |
| Net income | CN¥100.4m | CN¥134.9m | CN¥164.4m | CN¥110.8m | CN¥96.4m |
| Diluted earnings per share | 0.24 | 0.39 | 0.40 | 0.27 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥1.88bn | CN¥1.53bn | CN¥1.74bn | CN¥1.65bn | CN¥1.71bn |
| Total liabilities | CN¥264.5m | CN¥318.9m | CN¥662.2m | CN¥738.1m | CN¥905.9m |
| Debt | — | — | — | CN¥37.0m | CN¥139.0m |
| Shareholders' equity | CN¥1.61bn | CN¥1.22bn | CN¥1.08bn | CN¥915.6m | CN¥804.3m |
| Shares outstanding | 412m | 350m | 412m | 412m | 412m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −CN¥242.5m | −CN¥43.3m | −CN¥154.7m | CN¥199.1m | −CN¥310.5m |
| Capital spending | −CN¥44.6m | −CN¥5.2m | −CN¥11.4m | −CN¥18.7m | −CN¥16.5m |
| Free cash flow | −CN¥287.1m | −CN¥48.5m | −CN¥166.2m | CN¥180.4m | −CN¥327.0m |
| Dividends paid | −CN¥105.9m | −CN¥4.6m | −CN¥10.3m | −CN¥21.1m | −CN¥18.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥814.2m | CN¥744.4m | CN¥689.9m | CN¥912.4m | CN¥605.2m | CN¥782.6m | CN¥874.5m | CN¥603.1m |
| Gross profit | CN¥58.0m | CN¥71.7m | CN¥71.9m | CN¥73.6m | CN¥68.1m | CN¥85.1m | CN¥78.2m | CN¥59.0m |
| Operating income | CN¥24.5m | CN¥43.1m | CN¥39.0m | CN¥40.2m | CN¥41.3m | −CN¥16.0m | CN¥78.2m | CN¥31.9m |
| Net income | CN¥18.8m | CN¥25.7m | CN¥23.2m | CN¥24.8m | CN¥30.3m | CN¥44.5m | CN¥35.1m | CN¥26.0m |
| Diluted earnings per share | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.13 | 0.10 | 0.07 |
| Capital spending | −CN¥32.0m | −CN¥15.0m | −CN¥39.0m | −CN¥3.0m | −CN¥1.0m | — | — | −CN¥1.0m |
| Total assets | CN¥2.14bn | CN¥2.17bn | CN¥1.88bn | CN¥2.03bn | CN¥1.86bn | CN¥1.53bn | CN¥1.70bn | CN¥1.44bn |
| Debt | — | — | — | — | — | — | — | CN¥20.0m |
| Shareholders' equity | CN¥1.63bn | CN¥1.64bn | CN¥1.61bn | CN¥1.57bn | CN¥1.65bn | CN¥1.22bn | CN¥1.17bn | CN¥1.14bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 9.5% | 9.9% | 11.7% | 9.8% | 9.2% |
| Operating margin | 4.7% | 6.5% | 8.0% | 8.3% | 5.6% |
| Net margin | 3.4% | 4.8% | 5.5% | 4.0% | 3.3% |
| Return on equity | 6.2% | 11.1% | 15.2% | 12.1% | 12.0% |
| Return on assets | 5.3% | 8.8% | 9.4% | 6.7% | 5.6% |
| Free cash flow yield | -2.9% | -0.7% | — | — | — |
| Revenue growth | 4.0% | -5.9% | 9.0% | -4.5% | — |
| Earnings growth | -25.6% | -17.9% | 48.4% | 14.8% | — |
| Current ratio | 6.40x | 4.37x | 2.39x | 2.13x | 2.00x |
| Debt to equity | — | — | — | 0.04x | 0.17x |
| Equity ratio | 85.9% | 79.2% | 62.0% | 55.4% | 47.0% |
| Interest coverage | 46.84x | 26.27x | 10.40x | 2.82x | 7.37x |
| R&D as a share of sales | 0.4% | 0.4% | 0.4% | 0.3% | 0.2% |
| Buybacks as a share of market value | -17.7% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | — | — |
| Operating income | -1.6% | — | — |
| Net income | -3.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 10.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 84.1 |
| Price to sales | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.