S 
735
-2.26%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩93.48bn
FY2016FY2025
Net income
₩2.81bn
FY2016FY2025
Free cash flow
₩7.32bn
FY2016FY2025
Shareholders' equity
₩151.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩93.48bn | ₩99.43bn | ₩96.58bn | ₩67.66bn | ₩57.77bn | ₩85.06bn | ₩125.80bn | ₩134.55bn | ₩143.29bn | ₩141.46bn |
| Gross profit | ₩12.57bn | ₩19.23bn | ₩14.63bn | ₩12.13bn | ₩7.42bn | ₩11.55bn | ₩12.98bn | ₩13.98bn | ₩11.47bn | ₩13.14bn |
| Operating income | ₩4.96bn | ₩9.26bn | ₩6.61bn | −₩115.2m | −₩565.9m | ₩4.80bn | ₩3.86bn | ₩5.18bn | −₩1.84bn | ₩3.64bn |
| Net income | ₩2.81bn | ₩6.32bn | ₩20.18bn | −₩2.45bn | −₩5.55bn | −₩2.29bn | ₩753.3m | ₩3.25bn | ₩349.9m | −₩1.32bn |
| Diluted earnings per share | 62.42 | 140.47 | 448.69 | -54.39 | -123.45 | -50.94 | 16.75 | 74.04 | 7.97 | -31.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩198.43bn | ₩199.88bn | ₩187.55bn | ₩185.94bn | ₩187.02bn | ₩198.87bn | ₩204.07bn | ₩199.63bn | ₩197.42bn | ₩210.14bn |
| Total liabilities | ₩46.45bn | ₩50.18bn | ₩51.52bn | ₩64.78bn | ₩64.04bn | ₩72.42bn | ₩74.00bn | ₩72.57bn | ₩73.30bn | ₩92.41bn |
| Debt | ₩9.00bn | ₩9.00bn | ₩9.00bn | ₩9.00bn | ₩36.00bn | ₩21.00bn | ₩34.55bn | ₩40.36bn | ₩39.19bn | ₩58.58bn |
| Shareholders' equity | ₩151.98bn | ₩149.71bn | ₩136.03bn | ₩121.16bn | ₩122.98bn | ₩126.45bn | ₩130.06bn | ₩127.06bn | ₩124.12bn | ₩117.73bn |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 44m | 44m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.95bn | ₩9.32bn | ₩2.99bn | ₩7.82bn | ₩3.89bn | ₩2.58bn | ₩15.91bn | ₩3.51bn | ₩10.61bn | −₩4.95bn |
| Capital spending | −₩1.63bn | −₩5.19bn | −₩1.26bn | −₩1.66bn | −₩10.08bn | −₩3.85bn | −₩1.47bn | −₩4.27bn | −₩1.11bn | −₩622.6m |
| Free cash flow | ₩7.32bn | ₩4.13bn | ₩1.73bn | ₩6.16bn | −₩6.19bn | −₩1.27bn | ₩14.44bn | −₩757.6m | ₩9.51bn | −₩5.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.06bn | ₩27.77bn | ₩27.02bn | ₩15.89bn | ₩27.49bn | ₩23.08bn | ₩30.18bn | ₩15.19bn |
| Gross profit | ₩4.02bn | ₩4.64bn | ₩2.79bn | ₩1.37bn | ₩4.53bn | ₩3.88bn | ₩6.06bn | −₩842.6m |
| Operating income | ₩2.08bn | ₩2.98bn | ₩924.3m | −₩503.2m | ₩2.63bn | ₩1.92bn | ₩3.28bn | −₩2.73bn |
| Net income | ₩1.59bn | ₩2.12bn | ₩297.8m | −₩380.3m | ₩1.57bn | ₩1.32bn | ₩2.43bn | −₩2.56bn |
| Diluted earnings per share | 35.46 | 47.23 | 6.62 | -8.46 | 34.87 | 29.39 | 53.94 | -56.91 |
| Cash from operations | ₩4.70bn | ₩4.46bn | ₩1.23bn | −₩724.0m | ₩5.28bn | ₩3.17bn | ₩5.87bn | −₩3.74bn |
| Capital spending | −₩263.0m | −₩293.0m | −₩347.0m | −₩259.0m | −₩77.0m | −₩941.0m | −₩1.03bn | −₩3.98bn |
| Free cash flow | ₩4.44bn | ₩4.17bn | ₩882.0m | −₩983.0m | ₩5.20bn | ₩2.23bn | ₩4.83bn | −₩7.72bn |
| Total assets | ₩201.68bn | ₩202.40bn | ₩198.43bn | ₩194.94bn | ₩202.18bn | ₩199.49bn | ₩199.88bn | ₩190.50bn |
| Debt | ₩9.00bn | ₩9.00bn | ₩9.00bn | — | ₩9.00bn | ₩9.00bn | ₩9.00bn | ₩9.00bn |
| Shareholders' equity | ₩157.22bn | ₩155.21bn | ₩151.98bn | ₩150.93bn | ₩150.67bn | ₩150.94bn | ₩149.71bn | ₩145.40bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 19.3% | 15.1% | 17.9% | 12.8% | 13.6% | — | — | — | — | — |
| Operating margin | 5.3% | 9.3% | 6.8% | -0.2% | -1.0% | 5.6% | — | — | — | — | — |
| Net margin | 3.0% | 6.4% | 20.9% | -3.6% | -9.6% | -2.7% | — | — | — | — | — |
| Return on equity | 1.8% | 4.2% | 14.8% | -2.0% | -4.5% | -1.8% | — | — | — | — | — |
| Return on assets | 1.4% | 3.2% | 10.8% | -1.3% | -3.0% | -1.2% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 31.1% | 14.2% | 21.5% | -8.3% | — |
| Revenue growth | -6.0% | 3.0% | 42.7% | 17.1% | -32.1% | -32.4% | — | — | — | — | — |
| Earnings growth | -55.6% | -68.7% | -924.9% | -55.9% | 142.3% | -404.1% | — | — | — | — | — |
| Current ratio | 1.62x | 1.38x | 1.68x | 0.81x | 2.21x | 1.31x | — | — | — | — | — |
| Debt to equity | 0.06x | 0.06x | 0.07x | 0.07x | 0.29x | 0.17x | — | — | — | — | — |
| Equity ratio | 76.6% | 74.9% | 72.5% | 65.2% | 65.8% | 63.6% | — | — | — | — | — |
| Interest coverage | 4.25x | 6.78x | 3.01x | -0.07x | -0.41x | 5.80x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | 0.3% |
| Buybacks as a share of market value | — | — | — | — | — | — | -2.4% | 0.0% | -5.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 1.9% | -1.8% |
| Operating income | — | 0.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 16.4% | 15.5% | 11.7% |
| Operating margin | 7.4% | 5.8% | 5.0% | 2.7% |
| Net margin | 4.7% | 7.5% | 3.8% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 59.8 | 47.3 | 6.9 | -62.7 | -29.6 | -81.5 | 205.9 | 78.2 | — | -215.5 |
| Price to sales | 1.8 | 3.0 | 1.4 | 2.3 | 2.9 | 2.2 | 1.2 | 1.9 | 2.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1995.
- 10-for-1 split · 13 May 2010
- 1-to-0.325 reverse split · 1 Oct 2009
- 1-to-0.2 reverse split · 12 Nov 2003
- 1-to-0.3 reverse split · 19 Oct 2000
- 1.03-for-1 split · 4 Jan 1993
- 1.045-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.