S 
15.85
+9.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.00bn
FY2019FY2025
Net income
CN¥71.9m
FY2019FY2025
Free cash flow
−CN¥70.9m
FY2019FY2025
Shareholders' equity
CN¥1.50bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.00bn | CN¥1.81bn | CN¥1.73bn | CN¥2.19bn | CN¥1.60bn | CN¥1.08bn | CN¥906.2m |
| Gross profit | CN¥216.4m | CN¥144.8m | CN¥183.3m | CN¥286.2m | CN¥158.5m | CN¥108.9m | CN¥76.5m |
| Research and development | CN¥22.1m | CN¥25.1m | CN¥26.1m | CN¥30.1m | CN¥28.3m | CN¥24.8m | CN¥18.1m |
| Operating income | CN¥92.3m | CN¥85.0m | CN¥110.8m | CN¥175.8m | CN¥150.8m | CN¥66.6m | CN¥20.5m |
| Net income | CN¥71.9m | CN¥76.6m | CN¥85.6m | CN¥134.9m | CN¥107.7m | CN¥52.4m | CN¥12.8m |
| Diluted earnings per share | 0.36 | 0.38 | 0.57 | 0.67 | 0.54 | 0.26 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.66bn | CN¥2.16bn | CN¥1.42bn | CN¥1.60bn | CN¥1.24bn | CN¥852.5m | CN¥924.0m |
| Cash and short-term investments | — | CN¥556.0m | CN¥304.1m | CN¥500.0m | CN¥191.9m | CN¥58.6m | CN¥90.6m |
| Total liabilities | CN¥1.14bn | CN¥696.6m | CN¥765.2m | CN¥1.04bn | CN¥747.1m | CN¥349.0m | CN¥480.3m |
| Debt | CN¥21,940 | CN¥63.2m | CN¥29.4m | CN¥152.7m | CN¥204.7m | CN¥240.3m | CN¥302.1m |
| Shareholders' equity | CN¥1.50bn | CN¥1.46bn | CN¥652.2m | CN¥566.4m | CN¥489.3m | CN¥425.6m | CN¥372.5m |
| Shares outstanding | 200m | 203m | 151m | 200m | 200m | 200m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥48.4m | −CN¥123.0m | CN¥125.5m | CN¥241.8m | CN¥126.6m | CN¥90.4m | CN¥57.3m |
| Capital spending | −CN¥119.3m | −CN¥178.0m | −CN¥59.4m | −CN¥35.6m | −CN¥33.5m | −CN¥43.5m | −CN¥184.2m |
| Free cash flow | −CN¥70.9m | −CN¥301.0m | CN¥66.1m | CN¥206.1m | CN¥93.1m | CN¥46.9m | −CN¥127.0m |
| Dividends paid | −CN¥40.6m | −CN¥36.8m | −CN¥1.0m | −CN¥66.5m | −CN¥52.5m | −CN¥94,895 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥570.5m | CN¥486.2m | CN¥464.3m | CN¥550.2m | CN¥586.1m | CN¥403.7m | CN¥467.8m | CN¥481.1m |
| Gross profit | CN¥39.1m | CN¥34.5m | CN¥30.1m | CN¥46.3m | CN¥50.9m | CN¥39.3m | CN¥43.6m | CN¥33.7m |
| Operating income | CN¥20.4m | CN¥18.0m | CN¥8.4m | CN¥32.1m | CN¥27.4m | CN¥23.7m | CN¥25.5m | CN¥23.8m |
| Net income | CN¥7.5m | CN¥18.7m | CN¥8.6m | CN¥23.9m | CN¥21.9m | CN¥17.5m | CN¥19.1m | CN¥17.6m |
| Diluted earnings per share | 0.04 | 0.09 | 0.04 | 0.12 | 0.11 | 0.09 | 0.09 | 0.09 |
| Cash from operations | — | — | — | CN¥30.0m | CN¥82.0m | −CN¥28.0m | −CN¥101.0m | −CN¥30.0m |
| Capital spending | −CN¥3.0m | −CN¥6.0m | −CN¥70.0m | −CN¥15.0m | −CN¥13.0m | −CN¥20.0m | −CN¥85.0m | −CN¥32.0m |
| Free cash flow | — | — | — | CN¥15.0m | CN¥69.0m | −CN¥48.0m | −CN¥186.0m | −CN¥62.0m |
| Total assets | CN¥2.61bn | CN¥2.46bn | CN¥2.66bn | CN¥2.64bn | CN¥2.44bn | CN¥2.24bn | CN¥2.16bn | CN¥2.12bn |
| Cash and short-term investments | — | — | — | CN¥880.2m | CN¥839.8m | CN¥499.4m | CN¥556.0m | CN¥845.2m |
| Debt | CN¥21,940 | CN¥21,940 | CN¥21,940 | CN¥743.3m | CN¥41.1m | CN¥60.6m | CN¥61.8m | CN¥17,961 |
| Shareholders' equity | CN¥1.51bn | CN¥1.51bn | CN¥1.50bn | CN¥1.51bn | CN¥1.48bn | CN¥1.48bn | CN¥1.46bn | CN¥1.45bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.8% | 8.0% | 10.6% | 13.1% | 9.9% | 10.1% |
| Operating margin | 4.9% | 5.8% | 6.9% | 8.8% | 9.5% | 7.0% |
| Net margin | 3.6% | 4.2% | 4.9% | 6.2% | 6.7% | 4.8% |
| Return on equity | 4.8% | 5.2% | 13.1% | 23.8% | 22.0% | 12.3% |
| Return on assets | 2.7% | 3.6% | 6.0% | 8.4% | 8.7% | 6.2% |
| Free cash flow yield | 5.5% | 1.8% | 8.1% | 9.1% | — | — |
| Revenue growth | 11.0% | 4.1% | -20.7% | 36.8% | 47.8% | 19.4% |
| Earnings growth | -6.2% | -10.5% | -36.5% | 25.3% | 105.4% | 311.2% |
| Current ratio | 1.98x | 2.77x | 1.57x | 1.31x | 1.72x | 1.52x |
| Debt to equity | 0.00x | 0.04x | 0.04x | 0.26x | 0.41x | 0.52x |
| Equity ratio | 56.3% | 67.7% | 46.0% | 35.3% | 39.6% | 49.9% |
| Interest coverage | 19.76x | 19.34x | 13.95x | 10.67x | 13.23x | 8.51x |
| R&D as a share of sales | 1.1% | 1.4% | 1.5% | 1.4% | 1.8% | 2.3% |
| Buybacks as a share of market value | 1.3% | -34.4% | 24.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 13.1% | — |
| Operating income | -19.3% | 6.7% | — |
| Net income | -18.9% | 6.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 10.7% | 10.5% | — |
| Operating margin | 4.7% | 6.0% | 6.5% | — |
| Net margin | 3.9% | 4.8% | 5.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 65.5 | 60.4 |
| Price to sales | 2.4 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.152 | 0.128 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.