G 
16.88
-1.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.48bn
FY2017FY2025
Net income
CN¥82.6m
FY2017FY2025
Free cash flow
−CN¥74.6m
FY2017FY2025
Shareholders' equity
CN¥1.87bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.48bn | CN¥1.52bn | CN¥1.22bn | CN¥1.29bn | CN¥1.31bn | CN¥1.02bn | CN¥1.06bn | CN¥1.01bn | CN¥946.4m |
| Gross profit | CN¥203.2m | CN¥198.7m | CN¥226.4m | CN¥284.7m | CN¥348.3m | CN¥188.6m | CN¥148.5m | CN¥127.9m | CN¥143.7m |
| Research and development | CN¥52.9m | CN¥51.4m | CN¥42.1m | CN¥46.9m | CN¥49.3m | CN¥34.8m | CN¥34.4m | CN¥33.0m | CN¥31.0m |
| Operating income | CN¥96.3m | CN¥101.9m | CN¥130.4m | CN¥186.2m | CN¥221.3m | CN¥103.3m | CN¥62.1m | CN¥31.1m | CN¥48.9m |
| Net income | CN¥82.6m | CN¥93.1m | CN¥121.4m | CN¥163.9m | CN¥191.3m | CN¥90.2m | CN¥55.6m | CN¥30.1m | CN¥44.3m |
| Diluted earnings per share | 0.61 | 0.72 | 1.00 | 1.66 | 1.91 | 0.77 | 0.56 | 0.22 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.36bn | CN¥2.27bn | CN¥2.47bn | CN¥1.06bn | CN¥790.8m | CN¥645.2m | CN¥635.2m | CN¥662.1m | CN¥664.0m |
| Cash and short-term investments | — | CN¥493.4m | CN¥1.21bn | CN¥285.5m | CN¥197.6m | CN¥62.0m | CN¥26.2m | CN¥40.2m | CN¥30.7m |
| Total liabilities | CN¥489.0m | CN¥376.0m | CN¥585.4m | CN¥252.2m | CN¥142.9m | CN¥185.8m | CN¥245.3m | CN¥332.7m | CN¥351.2m |
| Debt | CN¥37.1m | CN¥48.5m | CN¥311.4m | CN¥102.8m | CN¥8.2m | CN¥58.1m | CN¥131.1m | CN¥187.1m | CN¥222.8m |
| Shareholders' equity | CN¥1.87bn | CN¥1.89bn | CN¥1.88bn | CN¥810.8m | CN¥647.9m | CN¥459.4m | CN¥389.9m | CN¥328.5m | CN¥309.7m |
| Shares outstanding | 134m | 130m | 121m | 99m | 100m | 117m | 100m | 134m | 134m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥209.1m | CN¥110.9m | CN¥157.0m | CN¥226.6m | CN¥232.5m | CN¥68.9m | −CN¥41.7m | CN¥11.3m | −CN¥108.7m |
| Capital spending | −CN¥283.8m | −CN¥169.8m | −CN¥417.4m | −CN¥237.9m | −CN¥47.5m | −CN¥16.4m | −CN¥10.5m | −CN¥12.9m | −CN¥12.3m |
| Free cash flow | −CN¥74.6m | −CN¥59.0m | −CN¥260.4m | −CN¥11.3m | CN¥185.0m | CN¥52.5m | −CN¥52.2m | −CN¥1.6m | −CN¥121.0m |
| Dividends paid | −CN¥85.2m | −CN¥91.5m | −CN¥992,759 | −CN¥458,600 | −CN¥1.4m | −CN¥18.1m | −CN¥15.6m | −CN¥21.3m | −CN¥17.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥469.6m | CN¥415.4m | CN¥372.6m | CN¥368.8m | CN¥382.2m | CN¥354.3m | CN¥388.1m | CN¥377.2m |
| Gross profit | CN¥77.7m | CN¥65.0m | CN¥55.8m | CN¥51.7m | CN¥45.8m | CN¥49.9m | CN¥44.1m | CN¥51.1m |
| Operating income | CN¥37.6m | CN¥30.1m | CN¥25.2m | CN¥24.2m | CN¥18.2m | CN¥23.3m | CN¥22.4m | CN¥21.9m |
| Net income | CN¥32.8m | CN¥28.2m | CN¥23.1m | CN¥22.3m | CN¥15.1m | CN¥22.1m | CN¥20.7m | CN¥20.5m |
| Diluted earnings per share | 0.24 | 0.21 | 0.17 | 0.17 | 0.11 | 0.16 | 0.16 | 0.16 |
| Cash from operations | — | — | — | CN¥23.0m | CN¥135.0m | −CN¥3.0m | −CN¥36.0m | CN¥97.0m |
| Capital spending | −CN¥161.0m | −CN¥26.0m | −CN¥81.0m | −CN¥66.0m | −CN¥118.0m | −CN¥17.0m | −CN¥35.0m | −CN¥18.0m |
| Free cash flow | — | — | — | −CN¥43.0m | CN¥17.0m | −CN¥20.0m | −CN¥71.0m | CN¥79.0m |
| Total assets | CN¥2.62bn | CN¥2.40bn | CN¥2.36bn | CN¥2.34bn | CN¥2.33bn | CN¥2.31bn | CN¥2.27bn | CN¥2.28bn |
| Cash and short-term investments | — | — | — | CN¥242.8m | CN¥150.3m | CN¥388.0m | CN¥493.4m | CN¥468.4m |
| Debt | CN¥118.3m | CN¥36.9m | CN¥37.1m | CN¥268.5m | CN¥59.0m | CN¥76.2m | CN¥48.5m | CN¥26.9m |
| Shareholders' equity | CN¥1.88bn | CN¥1.90bn | CN¥1.87bn | CN¥1.88bn | CN¥1.87bn | CN¥1.92bn | CN¥1.89bn | CN¥1.90bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 13.1% | 18.6% | 22.1% | 26.5% | 18.5% |
| Operating margin | 6.6% | 7.3% | 11.3% | 14.5% | 16.9% | 11.1% |
| Net margin | 5.6% | 6.1% | 10.0% | 12.7% | 14.6% | 8.8% |
| Return on equity | 4.4% | 4.9% | 6.4% | 20.2% | 29.5% | 19.6% |
| Return on assets | 3.5% | 4.1% | 4.9% | 15.4% | 24.2% | 14.0% |
| Free cash flow yield | 21.6% | 12.7% | 27.9% | 27.6% | 16.5% | 4.3% |
| Revenue growth | -2.8% | 24.8% | -5.4% | -2.0% | 28.7% | -3.5% |
| Earnings growth | -11.3% | -23.3% | -26.0% | -14.3% | 112.1% | 62.1% |
| Current ratio | 1.99x | 2.86x | 5.92x | 3.22x | 3.36x | 1.78x |
| Debt to equity | 0.02x | 0.03x | 0.17x | 0.13x | 0.01x | 0.12x |
| Equity ratio | 79.3% | 83.4% | 76.3% | 76.3% | 81.9% | 71.2% |
| Interest coverage | 37.85x | 11.64x | 87.00x | 104.08x | 73.85x | 21.82x |
| R&D as a share of sales | 3.6% | 3.4% | 3.5% | 3.6% | 3.7% | 3.4% |
| Buybacks as a share of market value | -3.5% | -6.9% | -22.5% | 1.1% | 14.2% | -17.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 7.7% | — |
| Operating income | -19.7% | -1.4% | — |
| Net income | -20.4% | -1.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 16.6% | 18.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 38.5 | 31.9 | 38.8 |
| Price to sales | 2.1 | 1.9 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.346 | 0.65 | 0.65 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.