J 
9.94
-0.70%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.07bn
FY2016FY2025
Net income
CN¥200.2m
FY2016FY2025
Free cash flow
CN¥159.9m
FY2016FY2025
Shareholders' equity
CN¥1.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.07bn | CN¥1.13bn | CN¥1.08bn | CN¥1.08bn | CN¥790.0m | CN¥477.9m | CN¥408.0m | CN¥305.3m | CN¥211.8m | CN¥201.0m |
| Gross profit | CN¥356.7m | CN¥358.3m | CN¥282.2m | CN¥224.9m | CN¥161.6m | CN¥176.2m | CN¥146.4m | CN¥103.1m | CN¥69.4m | CN¥77.2m |
| Research and development | — | — | CN¥188,522 | CN¥350,374 | CN¥1.4m | CN¥266,193 | — | — | — | — |
| Operating income | CN¥272.8m | CN¥251.9m | CN¥180.7m | CN¥147.9m | CN¥86.7m | CN¥109.9m | CN¥83.8m | CN¥49.9m | CN¥24.1m | CN¥40.3m |
| Net income | CN¥200.2m | CN¥191.2m | CN¥131.3m | CN¥109.9m | CN¥65.4m | CN¥81.8m | CN¥68.0m | CN¥36.2m | CN¥18.3m | CN¥33.7m |
| Diluted earnings per share | 0.43 | 0.41 | 0.30 | 0.24 | 0.15 | 0.21 | 0.17 | 0.09 | 0.06 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.79bn | CN¥1.65bn | CN¥1.45bn | CN¥1.39bn | CN¥1.33bn | CN¥1.18bn | CN¥1.06bn | CN¥769.9m | — | — |
| Cash and short-term investments | — | CN¥407.1m | CN¥188.3m | CN¥182.7m | CN¥117.2m | CN¥53.4m | CN¥90.3m | CN¥72.5m | — | — |
| Total liabilities | CN¥547.3m | CN¥545.4m | CN¥457.0m | CN¥659.5m | CN¥711.8m | CN¥676.5m | CN¥621.1m | CN¥415.3m | — | — |
| Debt | — | CN¥325.9m | CN¥212.8m | CN¥350.5m | CN¥242.4m | CN¥317.9m | CN¥154.6m | CN¥61.5m | — | — |
| Shareholders' equity | CN¥1.24bn | CN¥1.10bn | CN¥993.2m | CN¥730.0m | CN¥620.1m | CN¥503.7m | CN¥438.5m | CN¥329.4m | — | — |
| Shares outstanding | 471m | 468m | 438m | 467m | 438m | 381m | 399m | 388m | 303m | 324m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥297.9m | CN¥322.9m | CN¥297.0m | CN¥244.8m | CN¥232.3m | CN¥195.4m | CN¥134.4m | CN¥63.3m | — | — |
| Capital spending | −CN¥138.0m | −CN¥97.5m | −CN¥191.1m | −CN¥117.2m | −CN¥158.8m | −CN¥197.3m | −CN¥219.0m | −CN¥209.3m | — | — |
| Free cash flow | CN¥159.9m | CN¥225.4m | CN¥105.9m | CN¥127.6m | CN¥73.5m | −CN¥1.9m | −CN¥84.6m | −CN¥146.1m | — | — |
| Dividends paid | −CN¥75.5m | −CN¥75.2m | −CN¥57.4m | −CN¥11.7m | −CN¥16.1m | −CN¥15.8m | −CN¥13.1m | −CN¥2.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥297.3m | CN¥287.6m | CN¥312.4m | CN¥230.2m | CN¥254.5m | CN¥271.7m | CN¥315.1m | CN¥243.2m |
| Gross profit | CN¥99.8m | CN¥84.3m | CN¥105.2m | CN¥76.0m | CN¥90.8m | CN¥84.7m | CN¥100.9m | CN¥76.5m |
| Operating income | CN¥73.3m | CN¥58.4m | CN¥91.6m | CN¥45.5m | CN¥66.9m | CN¥66.9m | CN¥54.1m | CN¥57.1m |
| Net income | CN¥51.8m | CN¥42.6m | CN¥67.9m | CN¥33.5m | CN¥48.2m | CN¥50.6m | CN¥42.1m | CN¥42.5m |
| Diluted earnings per share | 0.11 | 0.09 | 0.14 | 0.07 | 0.10 | 0.11 | 0.09 | 0.09 |
| Cash from operations | — | — | — | CN¥28.0m | CN¥118.0m | CN¥57.0m | CN¥127.0m | CN¥28.0m |
| Capital spending | −CN¥18.0m | −CN¥48.0m | −CN¥41.0m | −CN¥35.0m | −CN¥19.0m | −CN¥41.0m | −CN¥22.0m | −CN¥20.0m |
| Free cash flow | — | — | — | −CN¥7.0m | CN¥99.0m | CN¥16.0m | CN¥105.0m | CN¥8.0m |
| Total assets | CN¥1.83bn | CN¥1.74bn | CN¥1.79bn | CN¥1.69bn | CN¥1.46bn | CN¥1.60bn | CN¥1.65bn | CN¥1.64bn |
| Cash and short-term investments | — | — | — | CN¥436.0m | CN¥257.5m | CN¥345.2m | CN¥407.1m | CN¥419.0m |
| Debt | — | — | — | CN¥215.9m | CN¥113.6m | CN¥254.1m | CN¥321.7m | CN¥335.6m |
| Shareholders' equity | CN¥1.33bn | CN¥1.28bn | CN¥1.24bn | CN¥1.17bn | CN¥1.16bn | CN¥1.14bn | CN¥1.10bn | CN¥1.07bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 43.0% | 31.6% | 26.1% | 20.8% | 20.5% | 36.9% | — |
| Operating margin | 26.3% | 23.3% | 19.1% | 15.9% | 14.5% | 27.7% | — |
| Net margin | 18.7% | 16.9% | 12.1% | 10.2% | 8.3% | 17.1% | — |
| Return on equity | 16.2% | 17.4% | 13.2% | 15.1% | 10.5% | 16.2% | — |
| Return on assets | 11.2% | 11.6% | 9.0% | 7.9% | 4.9% | 6.9% | — |
| Free cash flow yield | 8.0% | 7.8% | 9.6% | 6.7% | 7.7% | 8.9% | — |
| Revenue growth | -5.6% | 4.6% | -0.0% | 37.0% | 65.3% | 17.1% | — |
| Earnings growth | 4.7% | 45.6% | 19.5% | 68.1% | -20.1% | 20.4% | — |
| Current ratio | 1.25x | 1.13x | 0.85x | 0.74x | 0.68x | 0.44x | — |
| Debt to equity | — | 0.29x | 0.21x | 0.25x | 0.17x | 0.59x | 0.12x |
| Equity ratio | 69.2% | 66.7% | 68.4% | 52.5% | 46.5% | 42.6% | — |
| Interest coverage | 39.71x | 27.43x | 9.65x | 6.48x | 3.98x | 5.85x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.2% | 0.1% | — |
| Buybacks as a share of market value | -0.7% | -6.8% | 6.1% | -6.5% | -15.0% | 4.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 17.5% | 19.3% |
| Operating income | 22.6% | 19.9% | 25.1% |
| Net income | 22.1% | 19.6% | 24.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 28.0% | 27.7% | 29.1% |
| Operating margin | 23.8% | 19.5% | 18.6% | 18.4% |
| Net margin | 17.8% | 14.5% | 13.8% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 39.6 | 35.8 | 74.3 |
| Price to sales | 7.4 | 6.0 | 9.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.10 | 0.15 | 0.15 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.