S 
1,211
+0.41%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩46.07bn
FY2016FY2025
Net income
₩11.55bn
FY2016FY2025
Free cash flow
−₩22.81bn
FY2016FY2025
Shareholders' equity
₩121.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩46.07bn | ₩44.29bn | ₩51.96bn | ₩51.83bn | ₩54.90bn | ₩48.27bn | ₩44.57bn | ₩46.48bn | ₩41.92bn | ₩48.22bn |
| Research and development | ₩1.99bn | ₩1.29bn | ₩2.28bn | ₩327.0m | ₩650.5m | ₩663.6m | ₩90.9m | ₩377.5m | ₩938.8m | ₩926.5m |
| Operating income | ₩11.66bn | −₩14.83bn | −₩18.04bn | −₩13.96bn | −₩18.14bn | −₩9.80bn | ₩7.45bn | −₩4.78bn | −₩6.88bn | −₩9.59bn |
| Net income | ₩11.55bn | −₩14.09bn | −₩24.81bn | −₩25.09bn | −₩40.28bn | −₩39.88bn | ₩6.89bn | −₩2.08bn | −₩7.54bn | −₩21.62bn |
| Diluted earnings per share | 198.39 | -242.16 | -426.37 | -431.20 | -692.11 | -685.25 | 118.32 | -35.67 | -129.57 | -498.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩167.44bn | ₩128.45bn | ₩93.48bn | ₩117.91bn | ₩145.46bn | ₩178.73bn | ₩168.53bn | ₩160.65bn | ₩154.19bn | ₩138.28bn |
| Total liabilities | ₩46.39bn | ₩22.60bn | ₩15.89bn | ₩15.32bn | ₩18.19bn | ₩56.81bn | ₩25.70bn | ₩28.98bn | ₩60.33bn | ₩55.91bn |
| Debt | — | — | — | — | — | ₩4.78bn | ₩12.48bn | ₩18.46bn | ₩45.37bn | ₩44.18bn |
| Shareholders' equity | ₩121.04bn | ₩105.86bn | ₩77.58bn | ₩102.59bn | ₩127.27bn | ₩121.92bn | ₩142.83bn | ₩131.66bn | ₩93.87bn | ₩82.38bn |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩10.05bn | −₩17.30bn | −₩27.66bn | −₩1.91bn | −₩7.16bn | −₩2.55bn | −₩2.43bn | −₩6.52bn | ₩5.15bn | −₩9.94bn |
| Capital spending | −₩12.76bn | −₩380.7m | −₩12.78bn | −₩3.03bn | −₩4.07bn | −₩7.15bn | −₩13.88bn | −₩2.61bn | −₩6.11bn | −₩33.24bn |
| Free cash flow | −₩22.81bn | −₩17.68bn | −₩40.44bn | −₩4.95bn | −₩11.23bn | −₩9.71bn | −₩16.32bn | −₩9.13bn | −₩956.0m | −₩43.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.90bn | ₩9.02bn | ₩11.82bn | ₩12.00bn | ₩10.90bn | ₩11.36bn | ₩10.47bn | ₩11.08bn |
| Operating income | −₩5.71bn | — | — | −₩3.85bn | −₩4.30bn | −₩4.50bn | −₩2.89bn | −₩3.61bn |
| Net income | −₩56.65bn | ₩8.77bn | −₩59.10bn | −₩30.17bn | ₩63.57bn | ₩37.25bn | −₩17.33bn | ₩18.33bn |
| Diluted earnings per share | -973.41 | 150.66 | -1,015.66 | -518.45 | 1,092.43 | 640.08 | -297.86 | 314.93 |
| Cash from operations | −₩607.0m | −₩2.96bn | −₩2.93bn | −₩2.29bn | −₩804.0m | −₩4.02bn | −₩4.72bn | −₩2.33bn |
| Capital spending | −₩909.0m | −₩13.0m | −₩12.53bn | −₩30.0m | −₩194.0m | −₩13.0m | −₩100.0m | −₩252.0m |
| Free cash flow | −₩1.52bn | −₩2.98bn | −₩15.46bn | −₩2.32bn | −₩998.0m | −₩4.03bn | −₩4.82bn | −₩2.58bn |
| Total assets | ₩121.07bn | ₩175.35bn | ₩167.44bn | ₩224.14bn | ₩226.20bn | ₩164.34bn | ₩128.45bn | ₩142.24bn |
| Debt | ₩4.00bn | ₩4.00bn | — | — | — | — | — | — |
| Shareholders' equity | ₩72.26bn | ₩129.81bn | ₩121.04bn | ₩180.09bn | ₩207.03bn | ₩143.10bn | ₩105.86bn | ₩120.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | -0.9% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.5% | -18.1% | -21.2% | -15.1% |
| Net margin | -2.8% | -27.0% | -44.6% | -30.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | -6.3 | -5.1 | -6.2 | -7.1 | -8.8 | 35.5 | -70.9 | -27.9 | -7.5 |
| Price to sales | 1.9 | 2.0 | 2.4 | 3.0 | 5.2 | 7.3 | 5.5 | 3.2 | 5.0 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
- 1.23-for-1 split · 26 Apr 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.