S 
21.38
-0.70%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥474.6m
FY2016FY2025
Net income
CN¥48.3m
FY2016FY2025
Free cash flow
−CN¥90.2m
FY2016FY2025
Shareholders' equity
CN¥1.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥474.6m | CN¥468.1m | CN¥630.2m | CN¥774.5m | CN¥506.4m | CN¥373.5m | CN¥311.1m | CN¥302.2m | CN¥243.1m | CN¥213.6m |
| Gross profit | CN¥132.5m | CN¥145.3m | CN¥218.1m | CN¥310.2m | CN¥191.9m | CN¥109.9m | CN¥119.8m | CN¥111.9m | CN¥87.0m | CN¥65.2m |
| Research and development | CN¥24.9m | CN¥20.5m | CN¥25.5m | CN¥29.1m | CN¥18.8m | CN¥12.2m | CN¥11.3m | CN¥9.8m | CN¥8.7m | CN¥9.0m |
| Operating income | CN¥48.5m | CN¥93.6m | CN¥155.6m | CN¥241.6m | CN¥132.9m | CN¥60.5m | CN¥70.1m | CN¥66.6m | CN¥43.2m | CN¥37.6m |
| Net income | CN¥48.3m | CN¥81.1m | CN¥141.6m | CN¥208.9m | CN¥115.5m | CN¥51.3m | CN¥59.8m | CN¥61.7m | CN¥38.6m | CN¥32.5m |
| Diluted earnings per share | 0.40 | 0.64 | 1.53 | 2.26 | 0.95 | 0.55 | 0.49 | 0.51 | 0.32 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.60bn | CN¥1.56bn | CN¥1.67bn | CN¥740.3m | CN¥513.7m | CN¥414.0m | CN¥373.4m | — | — | — |
| Cash and short-term investments | — | CN¥926.2m | CN¥1.06bn | CN¥151.0m | CN¥79.8m | CN¥66.2m | CN¥40.1m | — | — | — |
| Total liabilities | CN¥170.1m | CN¥98.2m | CN¥158.3m | CN¥172.3m | CN¥154.5m | CN¥139.9m | CN¥127.1m | — | — | — |
| Debt | — | CN¥6.6m | CN¥14.9m | CN¥88.2m | CN¥97.2m | CN¥89.7m | CN¥79.5m | — | — | — |
| Shareholders' equity | CN¥1.43bn | CN¥1.45bn | CN¥1.52bn | CN¥565.2m | CN¥356.0m | CN¥272.4m | CN¥246.2m | — | — | — |
| Shares outstanding | 122m | 126m | 92m | 92m | 122m | 93m | 122m | 122m | 122m | 122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥59.9m | CN¥92.4m | CN¥112.3m | CN¥105.9m | CN¥56.9m | CN¥30.9m | CN¥39.8m | — | — | — |
| Capital spending | −CN¥150.1m | −CN¥50.2m | −CN¥26.8m | −CN¥9.3m | −CN¥9.7m | −CN¥9.4m | −CN¥17.3m | — | — | — |
| Free cash flow | −CN¥90.2m | CN¥42.2m | CN¥85.5m | CN¥96.6m | CN¥47.2m | CN¥21.6m | CN¥22.5m | — | — | — |
| Dividends paid | −CN¥60.9m | −CN¥106.1m | −CN¥1.4m | −CN¥2.0m | −CN¥33.0m | −CN¥27.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥116.9m | CN¥116.6m | CN¥118.6m | CN¥137.6m | CN¥113.5m | CN¥104.9m | CN¥136.3m | CN¥113.5m |
| Gross profit | CN¥43.8m | CN¥39.1m | CN¥33.1m | CN¥31.7m | CN¥37.5m | CN¥30.2m | CN¥40.3m | CN¥36.0m |
| Operating income | CN¥20.8m | CN¥19.1m | CN¥7.9m | CN¥11.1m | CN¥18.6m | CN¥19.5m | CN¥23.1m | CN¥20.8m |
| Net income | CN¥16.3m | CN¥21.5m | CN¥3.6m | CN¥11.0m | CN¥16.2m | CN¥17.5m | CN¥18.9m | CN¥19.2m |
| Diluted earnings per share | 0.13 | 0.18 | 0.03 | 0.09 | 0.13 | 0.14 | 0.15 | 0.15 |
| Cash from operations | — | — | — | CN¥14.0m | CN¥2.0m | CN¥16.0m | CN¥23.0m | CN¥35.0m |
| Capital spending | −CN¥2.0m | −CN¥8.0m | −CN¥100.0m | −CN¥15.0m | −CN¥15.0m | −CN¥18.0m | −CN¥12.0m | −CN¥12.0m |
| Free cash flow | — | — | — | −CN¥1.0m | −CN¥13.0m | −CN¥2.0m | CN¥11.0m | CN¥23.0m |
| Total assets | CN¥1.56bn | CN¥1.59bn | CN¥1.60bn | CN¥1.58bn | CN¥1.58bn | CN¥1.55bn | CN¥1.56bn | CN¥1.52bn |
| Cash and short-term investments | — | — | — | CN¥874.5m | CN¥886.1m | CN¥920.0m | CN¥926.2m | CN¥909.5m |
| Debt | — | — | — | CN¥29.9m | CN¥22.3m | CN¥11.3m | CN¥6.6m | — |
| Shareholders' equity | CN¥1.44bn | CN¥1.46bn | CN¥1.43bn | CN¥1.43bn | CN¥1.42bn | CN¥1.46bn | CN¥1.45bn | CN¥1.45bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.9% | 31.0% | 34.6% | 40.1% | 37.9% | 29.4% | — |
| Operating margin | 10.7% | 20.0% | 24.9% | 31.4% | 26.8% | 17.0% | — |
| Net margin | 10.2% | 17.3% | 22.5% | 27.0% | 22.8% | 13.7% | — |
| Return on equity | 3.4% | 5.6% | 9.3% | 37.0% | 32.5% | 18.8% | — |
| Return on assets | 3.0% | 5.2% | 8.5% | 28.2% | 22.5% | 12.4% | — |
| Free cash flow yield | — | 3.2% | — | 4.9% | — | 1.4% | — |
| Revenue growth | 1.4% | -25.7% | -18.6% | 52.9% | 35.6% | 20.1% | — |
| Earnings growth | -40.5% | -42.7% | -32.2% | 80.8% | 125.3% | -14.3% | — |
| Current ratio | 5.86x | 12.00x | 8.46x | 3.04x | 2.76x | 1.93x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.05x | 0.18x | 0.13x | 0.08x |
| Equity ratio | 89.5% | 93.5% | 90.5% | 76.3% | 69.3% | 65.8% | — |
| Interest coverage | 86.26x | 105.59x | 86.39x | 107.50x | 46.37x | 20.97x | — |
| R&D as a share of sales | 5.2% | 4.4% | 4.0% | 3.8% | 3.7% | 3.3% | — |
| Buybacks as a share of market value | 3.1% | -36.3% | 0.0% | 1.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.1% | 4.9% | — |
| Operating income | -41.5% | -4.3% | — |
| Net income | -38.6% | -1.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 34.3% | 34.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 65.0 | 34.6 | 22.4 |
| Price to sales | 6.6 | 6.0 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Apr 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.50 | 1.20 |
- 7-for-5 split · 24 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.