P 
4,070
-1.69%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩272.14bn
FY2016FY2025
Net income
₩10.10bn
FY2016FY2025
Free cash flow
−₩117.02bn
FY2016FY2025
Shareholders' equity
₩223.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩272.14bn | ₩245.23bn | ₩233.52bn | ₩232.73bn | ₩191.12bn | ₩171.32bn | ₩168.39bn | ₩175.49bn | ₩144.98bn | ₩134.66bn |
| Gross profit | ₩63.15bn | ₩78.41bn | ₩58.18bn | ₩89.08bn | ₩72.19bn | ₩58.38bn | ₩62.61bn | ₩56.75bn | ₩44.80bn | ₩28.70bn |
| Research and development | ₩343.1m | ₩1.03bn | ₩597.4m | — | — | — | — | — | — | — |
| Operating income | — | ₩9.75bn | — | ₩27.88bn | ₩17.93bn | ₩12.52bn | ₩21.21bn | ₩27.75bn | ₩9.05bn | ₩5.37bn |
| Net income | ₩10.10bn | ₩3.60bn | ₩7.73bn | ₩21.67bn | ₩14.90bn | ₩10.15bn | ₩16.03bn | ₩22.32bn | ₩6.34bn | ₩2.37bn |
| Diluted earnings per share | 235.10 | 83.81 | 179.91 | 504.47 | 346.75 | 236.17 | 373.11 | 519.67 | 147.53 | 55.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩606.45bn | ₩464.30bn | ₩426.91bn | ₩403.24bn | ₩359.21bn | ₩322.75bn | ₩328.85bn | ₩297.71bn | ₩280.02bn | ₩280.79bn |
| Total liabilities | ₩383.17bn | ₩250.87bn | ₩213.26bn | ₩193.92bn | ₩169.67bn | ₩145.51bn | ₩161.50bn | ₩143.79bn | ₩149.81bn | ₩160.30bn |
| Debt | ₩95.94bn | ₩45.08bn | ₩42.24bn | ₩33.25bn | ₩16.91bn | ₩35.16bn | ₩100.61bn | ₩88.67bn | ₩97.53bn | ₩113.56bn |
| Shareholders' equity | ₩223.28bn | ₩213.43bn | ₩213.65bn | ₩209.32bn | ₩189.54bn | ₩177.23bn | ₩167.35bn | ₩153.92bn | ₩130.21bn | ₩120.49bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.23bn | ₩26.64bn | ₩30.02bn | ₩44.08bn | ₩36.60bn | ₩21.92bn | ₩30.52bn | ₩35.06bn | ₩16.28bn | ₩34.41bn |
| Capital spending | −₩142.25bn | −₩47.20bn | −₩41.16bn | −₩65.94bn | −₩46.65bn | −₩27.18bn | −₩29.53bn | −₩19.32bn | −₩9.40bn | −₩3.36bn |
| Free cash flow | −₩117.02bn | −₩20.56bn | −₩11.14bn | −₩21.86bn | −₩10.05bn | −₩5.26bn | ₩992.4m | ₩15.74bn | ₩6.89bn | ₩31.05bn |
| Dividends paid | — | −₩2.65bn | −₩2.65bn | −₩2.21bn | −₩2.21bn | −₩3.22bn | −₩2.15bn | −₩1.05bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.58bn | ₩70.23bn | ₩71.53bn | ₩69.83bn | ₩66.21bn | ₩64.56bn | ₩63.47bn | ₩62.91bn |
| Gross profit | ₩18.78bn | ₩22.75bn | ₩16.83bn | ₩21.34bn | ₩15.43bn | ₩20.31bn | ₩20.21bn | ₩19.99bn |
| Operating income | ₩5.45bn | ₩5.00bn | ₩3.41bn | ₩3.24bn | — | ₩3.32bn | ₩2.50bn | ₩2.98bn |
| Net income | ₩3.95bn | −₩2.47bn | ₩4.57bn | ₩1.45bn | ₩2.24bn | ₩1.84bn | ₩588.8m | ₩1.49bn |
| Diluted earnings per share | 92.06 | -57.45 | 106.35 | 33.80 | 52.15 | 42.80 | 13.70 | 34.77 |
| Cash from operations | ₩14.31bn | ₩5.36bn | ₩9.29bn | ₩4.64bn | ₩15.98bn | −₩4.68bn | ₩14.16bn | ₩2.08bn |
| Capital spending | −₩20.54bn | −₩22.96bn | −₩38.12bn | −₩61.93bn | −₩26.77bn | −₩15.43bn | −₩19.97bn | −₩7.97bn |
| Free cash flow | −₩6.23bn | −₩17.60bn | −₩28.84bn | −₩57.30bn | −₩10.78bn | −₩20.10bn | −₩5.82bn | −₩5.89bn |
| Total assets | ₩622.75bn | ₩598.25bn | ₩606.45bn | ₩601.10bn | ₩512.74bn | ₩526.36bn | ₩464.30bn | ₩436.05bn |
| Debt | ₩120.30bn | ₩94.47bn | ₩95.94bn | ₩77.41bn | ₩11.47bn | ₩69.92bn | ₩45.08bn | ₩46.39bn |
| Shareholders' equity | ₩224.17bn | ₩219.43bn | ₩223.28bn | ₩218.61bn | ₩217.11bn | ₩214.99bn | ₩213.43bn | ₩213.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 9.7% | 7.7% |
| Net income | -22.5% | -0.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 29.4% | 31.2% | 30.4% |
| Net margin | 2.6% | 4.4% | 5.1% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.9 | 85.1 | 43.3 | 8.5 | 14.9 | 14.0 | 6.6 | 4.8 | 17.9 | 36.0 |
| Price to sales | 0.9 | 1.3 | 1.4 | 0.8 | 1.2 | 0.8 | 0.6 | 0.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 60.00 | 60.00 | 50.00 | 50.00 | 75.00 | 50.00 | 25.00 |
- 21-for-20 split · 27 Dec 2012
- 10-for-1 split · 10 May 2012
- 21-for-20 split · 28 Dec 2011
- 21-for-20 split · 29 Dec 2010
- 21-for-20 split · 29 Dec 2009
- 1.03-for-1 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.