57.63
+3.28%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.09bn
FY2018FY2025
Net income
CN¥170.9m
FY2018FY2025
Free cash flow
−CN¥757.3m
FY2018FY2025
Shareholders' equity
CN¥2.25bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.09bn | CN¥4.03bn | CN¥3.67bn | CN¥3.03bn | CN¥2.70bn | CN¥1.93bn | CN¥1.40bn | CN¥1.27bn |
| Gross profit | CN¥823.2m | CN¥619.7m | CN¥384.6m | CN¥428.5m | CN¥433.2m | CN¥305.4m | CN¥231.9m | CN¥186.0m |
| Research and development | CN¥171.2m | CN¥170.9m | CN¥195.5m | CN¥166.8m | CN¥134.3m | CN¥92.5m | CN¥78.8m | CN¥59.3m |
| Operating income | CN¥439.6m | CN¥243.0m | CN¥33.6m | CN¥116.7m | CN¥215.5m | CN¥162.5m | CN¥95.5m | CN¥27.6m |
| Net income | CN¥170.9m | CN¥124.9m | CN¥32.8m | CN¥119.1m | CN¥197.2m | CN¥145.6m | CN¥88.5m | CN¥22.8m |
| Diluted earnings per share | 0.69 | 0.50 | 0.11 | 0.49 | 1.05 | 0.59 | 0.36 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.17bn | CN¥5.13bn | CN¥3.21bn | CN¥3.02bn | CN¥1.75bn | CN¥1.20bn | CN¥795.4m | CN¥686.4m |
| Cash and short-term investments | — | CN¥2.48bn | CN¥766.3m | CN¥921.9m | CN¥158.0m | CN¥203.0m | CN¥245.4m | CN¥94.8m |
| Total liabilities | CN¥3.72bn | CN¥2.94bn | CN¥1.28bn | CN¥1.17bn | CN¥976.1m | CN¥623.5m | CN¥373.5m | CN¥360.6m |
| Debt | CN¥40.0m | CN¥770.2m | CN¥82.6m | CN¥129.0m | CN¥144.1m | CN¥22.0m | CN¥93.3m | — |
| Shareholders' equity | CN¥2.25bn | CN¥2.09bn | CN¥1.93bn | CN¥1.85bn | CN¥774.6m | CN¥572.1m | CN¥421.9m | CN¥325.7m |
| Shares outstanding | 247m | 252m | 287m | 245m | 189m | 247m | 247m | 247m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥675.6m | CN¥1.15bn | −CN¥26.3m | CN¥159.5m | −CN¥42.9m | CN¥9.7m | CN¥149.3m | CN¥260.6m |
| Capital spending | −CN¥81.7m | −CN¥86.9m | −CN¥268.4m | −CN¥328.6m | −CN¥104.0m | −CN¥80.4m | −CN¥12.7m | −CN¥19.5m |
| Free cash flow | −CN¥757.3m | CN¥1.06bn | −CN¥294.6m | −CN¥169.1m | −CN¥146.9m | −CN¥70.6m | CN¥136.6m | CN¥241.1m |
| Dividends paid | −CN¥47.7m | −CN¥55.0m | −CN¥11.5m | −CN¥2.6m | −CN¥2.1m | — | — | −CN¥5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.75bn | CN¥1.30bn | CN¥1.11bn | CN¥1.03bn | CN¥1.09bn | CN¥851.9m | CN¥1.25bn | CN¥1.09bn |
| Gross profit | CN¥801.0m | CN¥404.2m | CN¥159.6m | CN¥235.7m | CN¥254.0m | CN¥173.8m | CN¥125.7m | CN¥207.1m |
| Operating income | CN¥605.6m | CN¥282.7m | CN¥94.5m | CN¥81.9m | CN¥125.8m | CN¥82.2m | CN¥75.5m | CN¥51.7m |
| Net income | CN¥279.3m | CN¥109.1m | CN¥40.0m | CN¥29.2m | CN¥59.6m | CN¥42.1m | CN¥42.7m | CN¥25.7m |
| Diluted earnings per share | 1.13 | 0.44 | 0.16 | 0.12 | 0.24 | 0.17 | 0.17 | 0.10 |
| Cash from operations | — | — | — | −CN¥201.0m | CN¥52.0m | CN¥210.0m | CN¥224.0m | CN¥441.0m |
| Capital spending | −CN¥34.0m | −CN¥18.0m | −CN¥15.0m | −CN¥32.0m | −CN¥21.0m | −CN¥12.0m | −CN¥1.0m | −CN¥26.0m |
| Free cash flow | — | — | — | −CN¥233.0m | CN¥31.0m | CN¥198.0m | CN¥223.0m | CN¥415.0m |
| Total assets | CN¥11.50bn | CN¥9.11bn | CN¥6.17bn | CN¥5.78bn | CN¥5.73bn | CN¥5.71bn | CN¥5.13bn | CN¥4.78bn |
| Cash and short-term investments | — | — | — | CN¥2.39bn | CN¥2.41bn | CN¥2.48bn | CN¥2.48bn | CN¥1.74bn |
| Debt | CN¥754.4m | CN¥40.0m | CN¥40.0m | CN¥2.23bn | CN¥482.5m | CN¥569.4m | CN¥765.2m | CN¥180.1m |
| Shareholders' equity | CN¥2.72bn | CN¥2.36bn | CN¥2.25bn | CN¥2.25bn | CN¥2.21bn | CN¥2.15bn | CN¥2.09bn | CN¥2.03bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 15.4% | 10.5% | 14.1% | 16.0% | 15.8% |
| Operating margin | 10.8% | 6.0% | 0.9% | 3.8% | 8.0% | 8.4% |
| Net margin | 4.2% | 3.1% | 0.9% | 3.9% | 7.3% | 7.5% |
| Return on equity | 7.6% | 6.0% | 1.7% | 6.4% | 25.5% | 25.5% |
| Return on assets | 2.8% | 2.4% | 1.0% | 3.9% | 11.3% | 12.2% |
| Free cash flow yield | -3.4% | 7.0% | 1.2% | 2.8% | 0.5% | — |
| Revenue growth | 1.3% | 10.1% | 20.9% | 12.3% | 39.7% | 38.3% |
| Earnings growth | 36.8% | 280.7% | -72.4% | -39.6% | 35.4% | 64.5% |
| Current ratio | 1.50x | 1.50x | 1.97x | 2.15x | 1.61x | 1.77x |
| Debt to equity | 0.02x | 0.37x | 0.04x | 0.06x | 0.17x | — |
| Equity ratio | 36.5% | 40.8% | 60.0% | 61.4% | 44.2% | 47.9% |
| Interest coverage | 17.38x | 8.69x | 8.17x | 25.77x | 45.70x | 393.15x |
| R&D as a share of sales | 4.2% | 4.2% | 5.3% | 5.5% | 5.0% | 4.8% |
| Buybacks as a share of market value | 2.1% | 12.0% | -16.8% | -30.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 16.2% | — |
| Operating income | 55.6% | 22.0% | — |
| Net income | 12.8% | 3.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 15.2% | 15.4% | — |
| Operating margin | 8.4% | 5.6% | 6.2% | — |
| Net margin | 3.6% | 3.0% | 4.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 56.8 | 56.8 | 231.0 | 32.2 |
| Price to sales | 2.4 | 1.8 | 2.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.03 | 0.062 | 0.092 | 0.031 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.