G 
8.29
-0.84%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.93bn
FY2018FY2025
Net income
CN¥236.7m
FY2018FY2025
Free cash flow
CN¥1.40bn
FY2018FY2025
Shareholders' equity
CN¥3.71bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.93bn | CN¥4.28bn | CN¥4.84bn | CN¥4.19bn | CN¥3.02bn | CN¥2.83bn | CN¥2.94bn | CN¥2.43bn |
| Gross profit | CN¥474.0m | CN¥470.2m | CN¥348.7m | CN¥345.6m | CN¥278.9m | CN¥270.2m | CN¥462.0m | CN¥445.4m |
| Research and development | CN¥16.5m | CN¥17.6m | CN¥17.7m | CN¥16.7m | CN¥15.2m | CN¥13.9m | CN¥9.3m | CN¥10.5m |
| Operating income | CN¥300.8m | CN¥316.3m | CN¥178.7m | CN¥160.0m | CN¥154.4m | CN¥137.4m | CN¥146.0m | CN¥161.5m |
| Net income | CN¥236.7m | CN¥299.4m | CN¥173.6m | CN¥156.0m | CN¥148.9m | CN¥135.0m | CN¥143.5m | CN¥160.6m |
| Diluted earnings per share | 0.47 | 0.60 | 0.35 | 0.35 | 0.30 | 0.27 | 0.29 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.12bn | CN¥4.25bn | CN¥4.52bn | CN¥4.42bn | CN¥3.08bn | CN¥2.60bn | CN¥2.55bn | CN¥2.24bn |
| Cash and short-term investments | — | CN¥915.1m | CN¥645.1m | CN¥650.1m | CN¥161.2m | CN¥243.2m | CN¥228.1m | CN¥175.2m |
| Total liabilities | CN¥411.3m | CN¥628.0m | CN¥1.14bn | CN¥1.19bn | CN¥797.4m | CN¥469.8m | CN¥464.9m | CN¥494.0m |
| Debt | — | CN¥54.7m | CN¥218.9m | CN¥616.1m | CN¥305.4m | CN¥76.0m | — | CN¥78.3m |
| Shareholders' equity | CN¥3.71bn | CN¥3.62bn | CN¥3.37bn | CN¥3.23bn | CN¥2.28bn | CN¥2.13bn | CN¥2.08bn | CN¥1.75bn |
| Shares outstanding | 502m | 502m | 502m | 444m | 502m | 502m | 502m | 502m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.56bn | CN¥2.44bn | CN¥3.08bn | CN¥2.06bn | CN¥1.72bn | CN¥2.12bn | CN¥1.26bn | CN¥211.6m |
| Capital spending | −CN¥157.6m | −CN¥111.4m | −CN¥182.5m | −CN¥202.7m | −CN¥215.8m | −CN¥103.4m | −CN¥91.0m | −CN¥123.8m |
| Free cash flow | CN¥1.40bn | CN¥2.33bn | CN¥2.90bn | CN¥1.86bn | CN¥1.51bn | CN¥2.01bn | CN¥1.17bn | CN¥87.8m |
| Dividends paid | −CN¥157.1m | −CN¥73.9m | −CN¥74.2m | −CN¥23.5m | −CN¥2.8m | −CN¥141.9m | −CN¥88.5m | −CN¥10.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥970.1m | CN¥944.8m | CN¥706.2m | CN¥998.0m | CN¥1.20bn | CN¥1.02bn | CN¥969.9m | CN¥1.14bn |
| Gross profit | CN¥85.9m | CN¥72.6m | CN¥80.9m | CN¥127.4m | CN¥158.6m | CN¥107.1m | CN¥92.2m | CN¥114.2m |
| Operating income | CN¥46.3m | CN¥48.7m | CN¥38.6m | CN¥84.5m | CN¥100.2m | CN¥74.4m | CN¥82.4m | CN¥65.1m |
| Net income | CN¥18.3m | CN¥33.2m | −CN¥16.2m | CN¥83.8m | CN¥98.1m | CN¥71.0m | CN¥79.7m | CN¥52.2m |
| Diluted earnings per share | 0.04 | 0.07 | -0.03 | 0.17 | 0.20 | 0.14 | 0.16 | 0.10 |
| Cash from operations | — | — | — | −CN¥1.16bn | CN¥674.0m | CN¥483.0m | CN¥700.0m | CN¥654.0m |
| Capital spending | −CN¥13.0m | −CN¥21.0m | — | −CN¥1.16bn | −CN¥41.0m | −CN¥25.0m | −CN¥38.0m | −CN¥22.0m |
| Free cash flow | — | — | — | −CN¥2.32bn | CN¥633.0m | CN¥458.0m | CN¥662.0m | CN¥632.0m |
| Total assets | CN¥4.61bn | CN¥4.23bn | CN¥4.12bn | CN¥4.30bn | CN¥4.28bn | CN¥4.22bn | CN¥4.25bn | CN¥4.35bn |
| Cash and short-term investments | — | — | — | CN¥1.08bn | CN¥965.1m | CN¥965.6m | CN¥915.1m | CN¥610.9m |
| Debt | — | — | — | CN¥266.1m | CN¥218.4m | CN¥199.5m | CN¥45.0m | CN¥397.1m |
| Shareholders' equity | CN¥3.64bn | CN¥3.74bn | CN¥3.71bn | CN¥3.72bn | CN¥3.64bn | CN¥3.69bn | CN¥3.62bn | CN¥3.54bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 11.0% | 7.2% | 8.2% | 9.2% | 9.6% | — |
| Operating margin | 6.3% | 7.7% | 3.8% | 4.3% | 5.2% | 5.0% | — |
| Net margin | 6.0% | 7.0% | 3.6% | 3.7% | 4.9% | 4.8% | — |
| Return on equity | 6.4% | 8.3% | 5.1% | 4.8% | 6.5% | 6.3% | — |
| Return on assets | 5.7% | 7.0% | 3.8% | 3.5% | 4.8% | 5.2% | — |
| Free cash flow yield | 36.7% | 54.5% | 69.7% | 54.6% | 41.4% | — | — |
| Revenue growth | -8.3% | -11.5% | 15.5% | 38.6% | 7.0% | -3.8% | — |
| Earnings growth | -20.9% | 72.5% | 11.2% | 4.8% | 10.3% | -5.9% | — |
| Current ratio | 6.89x | 4.82x | 2.83x | 2.76x | 2.68x | 3.70x | — |
| Debt to equity | — | 0.01x | 0.06x | 0.19x | 0.13x | 0.04x | 0.04x |
| Equity ratio | 90.0% | 85.2% | 74.7% | 73.1% | 74.1% | 81.9% | — |
| Interest coverage | 36.19x | 13.01x | 43.61x | 7.79x | 44.14x | 24.38x | — |
| R&D as a share of sales | 0.4% | 0.4% | 0.4% | 0.4% | 0.5% | 0.5% | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -13.0% | 11.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 6.8% | — |
| Operating income | 23.4% | 17.0% | — |
| Net income | 14.9% | 11.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 9.5% | 9.5% | — |
| Operating margin | 7.5% | 5.5% | 5.4% | — |
| Net margin | 6.5% | 5.0% | 5.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 25.7 | 18.2 | 34.9 | 60.1 |
| Price to sales | 1.6 | 1.3 | 1.3 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.24 | 0.30 | 0.105 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.