W 
22.07
-0.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.18bn
FY2016FY2025
Net income
CN¥227.3m
FY2016FY2025
Free cash flow
CN¥264.8m
FY2016FY2025
Shareholders' equity
CN¥2.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.18bn | CN¥1.53bn | CN¥1.25bn | CN¥1.17bn | CN¥1.01bn | CN¥835.3m | CN¥759.4m | CN¥603.1m | CN¥418.7m | CN¥382.0m |
| Research and development | CN¥54.9m | CN¥51.7m | CN¥43.3m | CN¥40.2m | CN¥36.5m | CN¥27.5m | CN¥23.7m | CN¥20.1m | CN¥15.0m | CN¥14.7m |
| Operating income | CN¥256.6m | CN¥295.6m | CN¥189.6m | CN¥265.9m | CN¥265.1m | CN¥225.1m | CN¥192.9m | CN¥96.7m | CN¥55.2m | CN¥35.3m |
| Net income | CN¥227.3m | CN¥255.2m | CN¥165.0m | CN¥230.5m | CN¥229.3m | CN¥193.1m | CN¥167.2m | CN¥83.4m | CN¥47.6m | CN¥38.6m |
| Diluted earnings per share | 2.06 | 2.32 | 1.53 | 2.14 | 2.12 | 1.75 | 1.52 | 0.76 | 0.43 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.67bn | CN¥3.43bn | CN¥3.38bn | CN¥2.94bn | CN¥1.55bn | CN¥1.52bn | CN¥1.23bn | CN¥958.5m | CN¥824.8m | CN¥687.4m |
| Cash and short-term investments | — | CN¥1.50bn | CN¥1.42bn | CN¥1.30bn | CN¥473.1m | CN¥491.3m | CN¥296.3m | CN¥230.7m | CN¥192.9m | CN¥85.9m |
| Total liabilities | CN¥1.10bn | CN¥1.04bn | CN¥1.17bn | CN¥820.4m | CN¥559.9m | CN¥670.0m | CN¥571.2m | CN¥420.1m | CN¥370.2m | CN¥266.2m |
| Debt | — | CN¥169.5m | CN¥156.0m | CN¥162.4m | CN¥205,119 | CN¥115.3m | CN¥112.3m | — | — | — |
| Shareholders' equity | CN¥2.56bn | CN¥2.39bn | CN¥2.21bn | CN¥2.12bn | CN¥991.4m | CN¥850.4m | CN¥655.6m | CN¥538.5m | CN¥454.6m | CN¥421.2m |
| Shares outstanding | 110m | 110m | 108m | 108m | 108m | 110m | 110m | 110m | 110m | 110m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥308.9m | CN¥287.1m | CN¥340.9m | −CN¥13.5m | CN¥164.1m | CN¥226.7m | CN¥135.7m | CN¥51.6m | CN¥119.1m | CN¥51.3m |
| Capital spending | −CN¥44.1m | −CN¥101.0m | −CN¥146.7m | −CN¥115.0m | −CN¥46.4m | −CN¥33.7m | −CN¥44.3m | −CN¥13.3m | −CN¥31.2m | −CN¥11.7m |
| Free cash flow | CN¥264.8m | CN¥186.1m | CN¥194.1m | −CN¥128.5m | CN¥117.7m | CN¥193.0m | CN¥91.4m | CN¥38.3m | CN¥87.9m | CN¥39.6m |
| Dividends paid | −CN¥88.1m | −CN¥109.0m | −CN¥80.0m | −CN¥200.0m | −CN¥90.0m | — | −CN¥51.0m | — | — | −CN¥688,508 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥308.2m | CN¥353.6m | CN¥217.4m | CN¥337.7m | CN¥430.0m | CN¥192.8m | CN¥361.8m | CN¥505.9m |
| Operating income | CN¥18.5m | CN¥114.1m | CN¥33.2m | CN¥89.8m | CN¥92.8m | CN¥54.5m | CN¥49.2m | CN¥97.9m |
| Net income | CN¥6.4m | CN¥91.3m | CN¥27.7m | CN¥77.0m | CN¥76.3m | CN¥46.4m | CN¥47.4m | CN¥82.4m |
| Diluted earnings per share | 0.06 | 0.83 | 0.25 | 0.70 | 0.69 | 0.42 | 0.43 | 0.75 |
| Cash from operations | — | — | — | CN¥81.0m | −CN¥4.0m | CN¥12.0m | CN¥212.0m | CN¥88.0m |
| Capital spending | −CN¥9.0m | −CN¥22.0m | −CN¥6.0m | −CN¥5.0m | −CN¥4.0m | −CN¥26.0m | −CN¥11.0m | −CN¥39.0m |
| Free cash flow | — | — | — | CN¥76.0m | −CN¥8.0m | −CN¥14.0m | CN¥201.0m | CN¥49.0m |
| Total assets | CN¥3.51bn | CN¥3.61bn | CN¥3.67bn | CN¥3.52bn | CN¥3.41bn | CN¥3.49bn | CN¥3.43bn | CN¥3.36bn |
| Cash and short-term investments | — | — | — | CN¥1.50bn | CN¥1.44bn | CN¥1.49bn | CN¥1.50bn | CN¥1.36bn |
| Debt | — | — | — | CN¥130.1m | CN¥127.4m | CN¥148.0m | CN¥169.5m | CN¥136.7m |
| Shareholders' equity | CN¥2.62bn | CN¥2.66bn | CN¥2.56bn | CN¥2.56bn | CN¥2.47bn | CN¥2.44bn | CN¥2.39bn | CN¥2.33bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 21.7% | 15.9% | 10.5% | 19.5% | 26.1% | 26.1% | — | — |
| Net margin | 19.2% | 16.6% | 13.2% | 19.7% | 22.6% | 23.1% | — | — |
| Return on equity | 8.9% | 10.7% | 7.5% | 10.9% | 23.1% | 22.7% | — | — |
| Return on assets | 6.2% | 7.4% | 4.9% | 7.8% | 14.8% | 12.7% | — | — |
| Free cash flow yield | 12.0% | 13.2% | 16.9% | 3.5% | 7.3% | — | — | — |
| Revenue growth | -23.0% | 22.9% | 6.7% | 15.5% | 21.2% | 10.0% | — | — |
| Earnings growth | -10.9% | 54.6% | -28.4% | 0.5% | 18.7% | 15.5% | — | — |
| Current ratio | 2.76x | 2.65x | 2.39x | 3.07x | 2.22x | 1.82x | — | — |
| Debt to equity | — | 0.07x | 0.07x | 0.08x | 0.12x | 0.14x | — | 0.24x |
| Equity ratio | 69.9% | 69.6% | 65.4% | 72.1% | 63.9% | 55.9% | — | — |
| Interest coverage | — | 382.46x | 182.62x | 376.60x | 288.72x | 559.24x | 669.71x | — |
| R&D as a share of sales | 4.7% | 3.4% | 3.5% | 3.4% | 3.6% | 3.3% | — | — |
| Buybacks as a share of market value | -0.1% | -2.0% | -0.3% | 0.4% | -34.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 7.2% | 8.4% |
| Operating income | -1.2% | 2.7% | 17.3% |
| Net income | -0.5% | 3.3% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.3% | 19.6% | 21.5% | 20.0% |
| Net margin | 17.8% | 17.1% | 18.6% | 17.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 27.2 | 15.1 | 21.5 | 19.7 |
| Price to sales | 5.2 | 2.5 | 2.8 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.571 | 0.714 | 0.714 | 1.323 |
- 1.35-for-1 split · 19 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.