S 
76.14
-0.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.54bn
FY2019FY2025
Net income
CN¥25.3m
FY2019FY2025
Free cash flow
−CN¥1.5m
FY2019FY2025
Shareholders' equity
CN¥1.22bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.54bn | CN¥1.47bn | CN¥1.38bn | CN¥1.09bn | CN¥1.23bn | CN¥632.4m | CN¥523.9m |
| Gross profit | CN¥296.2m | CN¥289.4m | CN¥336.7m | CN¥256.7m | CN¥238.7m | CN¥147.0m | CN¥138.6m |
| Research and development | CN¥103.9m | CN¥89.0m | CN¥74.6m | CN¥55.3m | CN¥45.0m | CN¥25.3m | CN¥23.9m |
| Operating income | CN¥59.0m | CN¥103.2m | CN¥171.6m | CN¥149.6m | CN¥129.3m | CN¥68.3m | CN¥45.7m |
| Net income | CN¥25.3m | CN¥101.3m | CN¥153.3m | CN¥134.3m | CN¥105.8m | CN¥59.0m | CN¥35.8m |
| Diluted earnings per share | 0.36 | 1.38 | 2.54 | 2.47 | 1.51 | 0.84 | 0.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.90bn | CN¥1.94bn | CN¥1.90bn | CN¥862.7m | CN¥936.4m | CN¥415.7m | CN¥340.4m |
| Cash and short-term investments | — | CN¥570.1m | CN¥977.9m | CN¥261.7m | CN¥181.6m | CN¥140.6m | CN¥159.2m |
| Total liabilities | CN¥683.7m | CN¥717.7m | CN¥683.1m | CN¥471.5m | CN¥686.7m | CN¥258.3m | CN¥181.9m |
| Debt | — | CN¥63.1m | CN¥74.5m | CN¥99.8m | CN¥101.5m | CN¥56.9m | — |
| Shareholders' equity | CN¥1.22bn | CN¥1.22bn | CN¥1.22bn | CN¥391.1m | CN¥249.7m | CN¥157.4m | CN¥158.5m |
| Shares outstanding | 70m | 73m | 60m | 54m | 70m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥33.4m | CN¥67.6m | CN¥224.1m | CN¥188.0m | CN¥64.5m | CN¥54.5m | CN¥41.2m |
| Capital spending | −CN¥34.9m | −CN¥185.3m | −CN¥153.1m | −CN¥64.1m | −CN¥17.5m | −CN¥12.3m | −CN¥10.3m |
| Free cash flow | −CN¥1.5m | −CN¥117.7m | CN¥71.0m | CN¥123.8m | CN¥47.0m | CN¥42.2m | CN¥30.9m |
| Dividends paid | −CN¥20.8m | −CN¥108.3m | −CN¥582,168 | −CN¥19,813 | −CN¥20.0m | −CN¥71.3m | −CN¥11.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥373.0m | CN¥410.2m | CN¥382.3m | CN¥386.3m | CN¥390.1m | CN¥379.0m | CN¥327.1m | CN¥371.8m |
| Gross profit | CN¥78.5m | CN¥88.3m | CN¥73.0m | CN¥95.8m | CN¥54.6m | CN¥72.8m | CN¥30.9m | CN¥93.7m |
| Operating income | CN¥25.7m | CN¥36.6m | CN¥20.5m | CN¥1.8m | CN¥871,819 | CN¥12.8m | CN¥103.2m | CN¥17.9m |
| Net income | CN¥4.3m | CN¥15.2m | CN¥5.8m | CN¥3.4m | CN¥4.3m | CN¥11.9m | CN¥7.3m | CN¥17.7m |
| Diluted earnings per share | 0.06 | 0.22 | 0.08 | 0.05 | 0.06 | 0.17 | 0.10 | 0.24 |
| Cash from operations | — | — | — | CN¥42.0m | CN¥37.0m | −CN¥76.0m | — | — |
| Capital spending | −CN¥6.0m | −CN¥2.0m | −CN¥7.0m | −CN¥7.0m | −CN¥9.0m | −CN¥10.0m | −CN¥48.0m | −CN¥56.0m |
| Free cash flow | — | — | — | CN¥35.0m | CN¥28.0m | −CN¥86.0m | — | — |
| Total assets | CN¥1.93bn | CN¥1.90bn | CN¥1.90bn | CN¥1.85bn | CN¥1.86bn | CN¥1.90bn | CN¥1.94bn | CN¥1.93bn |
| Cash and short-term investments | — | — | — | CN¥510.9m | CN¥506.1m | CN¥547.2m | CN¥570.1m | CN¥778.4m |
| Debt | — | — | — | CN¥298.8m | CN¥264.6m | CN¥272.9m | — | — |
| Shareholders' equity | CN¥1.23bn | CN¥1.24bn | CN¥1.22bn | CN¥1.21bn | CN¥1.22bn | CN¥1.24bn | CN¥1.22bn | CN¥1.21bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 19.7% | 24.4% | 23.5% | 19.5% | 23.3% |
| Operating margin | 2.0% | 7.3% | 12.8% | 14.1% | 10.5% | 10.8% |
| Net margin | 1.6% | 6.9% | 11.1% | 12.3% | 8.6% | 9.3% |
| Return on equity | 2.1% | 8.3% | 12.6% | 34.3% | 42.4% | 37.5% |
| Return on assets | 1.3% | 5.2% | 8.0% | 15.6% | 11.3% | 14.2% |
| Free cash flow yield | 1.0% | 3.4% | 6.2% | 4.6% | — | — |
| Revenue growth | 4.6% | 6.4% | 26.7% | -11.0% | 93.8% | 20.7% |
| Earnings growth | -75.0% | -33.9% | 14.1% | 26.8% | 79.3% | 65.0% |
| Current ratio | 2.24x | 2.23x | 2.54x | 1.71x | 1.32x | 1.53x |
| Debt to equity | — | — | — | -0.13x | 0.00x | — |
| Equity ratio | 64.1% | 63.0% | 64.1% | 45.3% | 26.7% | 37.9% |
| Interest coverage | 18.42x | 23.73x | 36.67x | 34.05x | 27.96x | 218.76x |
| R&D as a share of sales | 6.8% | 6.1% | 5.4% | 5.1% | 3.7% | 4.0% |
| Buybacks as a share of market value | 4.2% | -21.2% | -11.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.1% | 19.4% | — |
| Operating income | -26.6% | -2.9% | — |
| Net income | -42.6% | -15.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 21.5% | 21.3% | — |
| Operating margin | 5.4% | 8.8% | 9.3% | — |
| Net margin | 4.2% | 7.6% | 7.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 130.8 | 24.4 | 21.8 |
| Price to sales | 2.2 | 1.7 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.14 | 0.28 | 1.48 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.