D 
17.50
-1.02%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.23bn
FY2018FY2025
Net income
CN¥535.5m
FY2018FY2025
Free cash flow
CN¥162.0m
FY2018FY2025
Shareholders' equity
CN¥4.44bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.23bn | CN¥5.60bn | CN¥5.58bn | CN¥5.81bn | CN¥6.48bn | CN¥4.45bn | CN¥3.86bn | CN¥3.19bn |
| Gross profit | CN¥2.68bn | CN¥2.80bn | CN¥2.80bn | CN¥2.70bn | CN¥2.91bn | CN¥2.19bn | CN¥2.06bn | CN¥1.56bn |
| Research and development | CN¥224.3m | CN¥205.3m | CN¥185.8m | CN¥158.3m | CN¥155.1m | CN¥90.4m | CN¥74.1m | CN¥77.2m |
| Operating income | CN¥619.9m | CN¥920.0m | CN¥965.2m | CN¥818.9m | CN¥817.7m | CN¥681.4m | CN¥427.5m | CN¥270.5m |
| Net income | CN¥535.5m | CN¥767.3m | CN¥802.3m | CN¥708.4m | CN¥686.4m | CN¥536.3m | CN¥333.0m | CN¥216.4m |
| Diluted earnings per share | 1.24 | 1.74 | 1.82 | 1.61 | 1.56 | 1.24 | 0.77 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.62bn | CN¥7.68bn | CN¥7.15bn | CN¥5.81bn | CN¥4.50bn | CN¥3.47bn | CN¥2.34bn | CN¥1.88bn |
| Cash and short-term investments | — | CN¥4.08bn | CN¥3.68bn | CN¥2.47bn | CN¥1.42bn | CN¥1.27bn | CN¥485.6m | CN¥245.6m |
| Total liabilities | CN¥3.18bn | CN¥3.16bn | CN¥2.51bn | CN¥1.45bn | CN¥1.93bn | CN¥1.59bn | CN¥1.29bn | CN¥1.15bn |
| Debt | CN¥26.0m | CN¥1.08bn | CN¥511.9m | CN¥103.6m | CN¥240.4m | CN¥972,198 | CN¥31.2m | CN¥249.2m |
| Shareholders' equity | CN¥4.44bn | CN¥4.52bn | CN¥4.64bn | CN¥4.36bn | CN¥2.57bn | CN¥1.88bn | CN¥1.05bn | CN¥729.7m |
| Shares outstanding | 433m | 440m | 440m | 440m | 440m | 433m | 433m | 433m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥385.1m | CN¥1.09bn | CN¥1.93bn | CN¥647.4m | CN¥994.6m | CN¥986.4m | CN¥943.3m | CN¥358.1m |
| Capital spending | −CN¥223.1m | −CN¥380.7m | −CN¥395.7m | −CN¥621.7m | −CN¥768.2m | −CN¥456.2m | −CN¥369.2m | −CN¥511.4m |
| Free cash flow | CN¥162.0m | CN¥709.8m | CN¥1.54bn | CN¥25.7m | CN¥226.4m | CN¥530.2m | CN¥574.2m | −CN¥153.3m |
| Dividends paid | −CN¥598.4m | −CN¥699.1m | −CN¥400.0m | −CN¥400.0m | — | −CN¥302.6m | −CN¥240.4m | −CN¥7.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.30bn | CN¥1.19bn | CN¥1.47bn | CN¥1.28bn | CN¥1.36bn | CN¥1.12bn | CN¥1.72bn | CN¥1.25bn |
| Gross profit | CN¥680.9m | CN¥608.7m | CN¥715.2m | CN¥682.6m | CN¥702.5m | CN¥581.2m | CN¥831.0m | CN¥623.8m |
| Operating income | CN¥116.5m | CN¥101.6m | CN¥51.9m | CN¥104.3m | CN¥251.4m | CN¥156.8m | CN¥301.0m | CN¥168.6m |
| Net income | CN¥97.2m | CN¥88.4m | CN¥68.6m | CN¥109.2m | CN¥239.7m | CN¥118.0m | CN¥245.0m | CN¥149.1m |
| Diluted earnings per share | 0.22 | 0.20 | 0.16 | 0.25 | 0.55 | 0.27 | 0.56 | 0.34 |
| Cash from operations | — | — | — | CN¥94.0m | CN¥150.0m | −CN¥50.0m | — | CN¥185.0m |
| Capital spending | −CN¥49.0m | −CN¥72.0m | −CN¥59.0m | −CN¥44.0m | −CN¥50.0m | −CN¥68.0m | −CN¥56.0m | −CN¥67.0m |
| Free cash flow | — | — | — | CN¥50.0m | CN¥100.0m | −CN¥118.0m | — | CN¥118.0m |
| Total assets | CN¥7.19bn | CN¥7.61bn | CN¥7.62bn | CN¥7.71bn | CN¥7.55bn | CN¥7.39bn | CN¥7.68bn | CN¥7.34bn |
| Cash and short-term investments | — | — | — | CN¥3.48bn | CN¥3.51bn | CN¥3.63bn | CN¥4.08bn | CN¥3.73bn |
| Debt | CN¥23.3m | CN¥24.6m | CN¥26.0m | CN¥1.76bn | CN¥1.12bn | CN¥800.0m | CN¥1.06bn | CN¥1.21bn |
| Shareholders' equity | CN¥4.23bn | CN¥4.60bn | CN¥4.44bn | CN¥4.42bn | CN¥4.50bn | CN¥4.65bn | CN¥4.52bn | CN¥4.35bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.3% | 50.0% | 50.3% | 46.4% | 44.9% | 49.2% | — | — |
| Operating margin | 12.2% | 16.4% | 17.3% | 14.1% | 12.6% | 15.3% | — | — |
| Net margin | 10.2% | 13.7% | 14.4% | 12.2% | 10.6% | 12.0% | — | — |
| Return on equity | 12.1% | 17.0% | 17.3% | 16.3% | 26.7% | 28.5% | — | — |
| Return on assets | 7.0% | 10.0% | 11.2% | 12.2% | 15.3% | 15.4% | — | — |
| Free cash flow yield | 7.5% | 17.9% | 28.3% | 15.4% | 21.4% | — | — | — |
| Revenue growth | -6.7% | 0.4% | -4.0% | -10.3% | 45.6% | 15.3% | — | — |
| Earnings growth | -30.2% | -4.4% | 13.2% | 3.2% | 28.0% | 61.1% | — | — |
| Current ratio | 1.39x | 1.52x | 1.85x | 2.40x | 1.17x | 1.14x | — | — |
| Debt to equity | 0.01x | 0.23x | 0.10x | — | — | — | 0.03x | 0.30x |
| Equity ratio | 58.2% | 58.8% | 64.9% | 75.0% | 57.0% | 54.1% | — | — |
| Interest coverage | 32.39x | 44.58x | 88.58x | 54.16x | 41.54x | 56.65x | — | — |
| R&D as a share of sales | 4.3% | 3.7% | 3.3% | 2.7% | 2.4% | 2.0% | — | — |
| Buybacks as a share of market value | 1.7% | 0.0% | -0.1% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 3.3% | — |
| Operating income | -8.9% | -1.9% | — |
| Net income | -8.9% | -0.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.6% | 49.4% | 48.5% | — |
| Operating margin | 14.2% | 15.0% | 14.5% | — |
| Net margin | 12.0% | 12.7% | 12.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 21.0 | 21.7 | 16.7 | 20.6 |
| Price to sales | 2.1 | 3.0 | 2.4 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.359 | 1.591 | 0.909 | 0.909 |
- 1-to-1 reverse split · 21 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.