Chuzhou Duoli Automotive Technology Co 001311.SZ · CNY
Consumer Discretionary · Shenzhen · 🇨🇳 China
15.05
+0.67%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.19bn
FY2018FY2025
Net income
CN¥234.4m
FY2018FY2025
Free cash flow
−CN¥29.2m
FY2018FY2025
Shareholders' equity
CN¥4.63bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.19bn | CN¥3.59bn | CN¥3.91bn | CN¥3.36bn | CN¥2.77bn | CN¥1.68bn | CN¥1.61bn | CN¥1.69bn |
| Gross profit | CN¥838.7m | CN¥728.8m | CN¥891.2m | CN¥807.7m | CN¥674.6m | CN¥382.4m | CN¥451.3m | CN¥405.9m |
| Research and development | CN¥123.3m | CN¥118.0m | CN¥129.3m | CN¥124.2m | CN¥90.1m | CN¥45.0m | CN¥37.5m | CN¥39.8m |
| Operating income | CN¥311.0m | CN¥489.4m | CN¥596.9m | CN¥549.8m | CN¥479.8m | CN¥238.7m | CN¥327.6m | CN¥269.5m |
| Net income | CN¥234.4m | CN¥424.9m | CN¥496.6m | CN¥447.2m | CN¥385.6m | CN¥155.6m | CN¥199.2m | CN¥168.5m |
| Diluted earnings per share | 0.76 | 1.37 | 1.59 | 1.93 | 1.24 | 0.50 | 0.64 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.00bn | CN¥5.90bn | CN¥5.41bn | CN¥3.53bn | CN¥2.67bn | CN¥2.05bn | CN¥1.86bn | CN¥2.12bn |
| Cash and short-term investments | — | CN¥747.9m | CN¥1.05bn | CN¥152.7m | CN¥137.3m | CN¥94.9m | CN¥63.9m | CN¥76.4m |
| Total liabilities | CN¥2.35bn | CN¥1.35bn | CN¥1.12bn | CN¥1.66bn | CN¥1.26bn | CN¥1.02bn | CN¥579.1m | CN¥982.6m |
| Debt | — | CN¥37.7m | CN¥84.0m | CN¥665.6m | CN¥441.6m | CN¥162.0m | CN¥60.1m | CN¥165.0m |
| Shareholders' equity | CN¥4.63bn | CN¥4.56bn | CN¥4.29bn | CN¥1.86bn | CN¥1.42bn | CN¥1.03bn | CN¥966.3m | CN¥938.3m |
| Shares outstanding | 310m | 309m | 311m | 232m | 310m | 310m | 310m | 310m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥506.2m | CN¥609.1m | CN¥516.4m | CN¥283.7m | CN¥206.7m | CN¥292.9m | CN¥337.4m | CN¥149.2m |
| Capital spending | −CN¥535.4m | −CN¥714.4m | −CN¥942.4m | −CN¥490.4m | −CN¥169.0m | −CN¥52.6m | −CN¥73.7m | −CN¥77.2m |
| Free cash flow | −CN¥29.2m | −CN¥105.2m | −CN¥425.9m | −CN¥206.7m | CN¥37.8m | CN¥240.3m | CN¥263.7m | CN¥72.0m |
| Dividends paid | −CN¥160.1m | −CN¥150.9m | −CN¥109.1m | −CN¥14.9m | −CN¥214.5m | −CN¥101.1m | −CN¥45.5m | −CN¥6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.36bn | CN¥1.11bn | CN¥1.48bn | CN¥975.0m | CN¥861.8m | CN¥872.7m | CN¥1.10bn | CN¥954.6m |
| Gross profit | CN¥228.3m | CN¥159.3m | CN¥161.2m | CN¥134.8m | CN¥107.7m | CN¥182.4m | CN¥178.6m | CN¥214.3m |
| Operating income | CN¥148.7m | CN¥100.0m | CN¥78.8m | CN¥36.8m | CN¥63.1m | CN¥118.8m | CN¥84.9m | CN¥140.2m |
| Net income | CN¥100.5m | CN¥68.0m | CN¥42.8m | CN¥34.2m | CN¥62.1m | CN¥95.3m | CN¥83.2m | CN¥122.8m |
| Diluted earnings per share | 0.32 | 0.22 | 0.14 | 0.11 | 0.20 | 0.31 | 0.27 | 0.40 |
| Cash from operations | — | — | — | CN¥24.0m | CN¥111.0m | CN¥134.0m | CN¥176.0m | — |
| Capital spending | −CN¥102.0m | −CN¥427.0m | −CN¥128.0m | −CN¥130.0m | −CN¥53.0m | −CN¥222.0m | −CN¥142.0m | −CN¥208.0m |
| Free cash flow | — | — | — | −CN¥106.0m | CN¥58.0m | −CN¥88.0m | CN¥34.0m | — |
| Total assets | CN¥7.84bn | CN¥7.00bn | CN¥7.00bn | CN¥6.41bn | CN¥6.01bn | CN¥5.90bn | CN¥5.90bn | CN¥5.52bn |
| Cash and short-term investments | — | — | — | CN¥465.3m | CN¥601.4m | CN¥658.6m | CN¥747.9m | CN¥700.5m |
| Debt | — | — | — | CN¥471.5m | CN¥137.0m | — | — | — |
| Shareholders' equity | CN¥4.79bn | CN¥4.70bn | CN¥4.63bn | CN¥4.59bn | CN¥4.55bn | CN¥4.65bn | CN¥4.56bn | CN¥4.48bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.0% | 20.3% | 22.8% | 24.1% | 24.3% | 22.7% | — | — |
| Operating margin | 7.4% | 13.6% | 15.3% | 16.4% | 17.3% | 14.4% | — | — |
| Net margin | 5.6% | 11.8% | 12.7% | 13.3% | 13.9% | 9.2% | — | — |
| Return on equity | 5.1% | 9.3% | 11.6% | 24.0% | 27.2% | 15.1% | — | — |
| Return on assets | 3.3% | 7.2% | 9.2% | 12.7% | 14.4% | 7.6% | — | — |
| Free cash flow yield | 20.1% | 25.6% | 28.0% | 20.0% | — | — | — | — |
| Revenue growth | 16.7% | -8.2% | 16.6% | 21.0% | 64.6% | 4.6% | — | — |
| Earnings growth | -44.8% | -14.4% | 11.0% | 16.0% | 147.8% | -21.9% | — | — |
| Current ratio | 1.41x | 2.29x | 3.11x | 1.45x | 1.27x | 1.09x | — | — |
| Debt to equity | — | — | 0.01x | 0.33x | 0.30x | 0.19x | 0.05x | 0.14x |
| Equity ratio | 66.2% | 77.3% | 79.2% | 52.7% | 53.0% | 50.2% | — | — |
| Interest coverage | 121.81x | 192.66x | 59.40x | 29.91x | 28.38x | 51.50x | — | — |
| R&D as a share of sales | 2.9% | 3.3% | 3.3% | 3.7% | 3.3% | 2.7% | — | — |
| Buybacks as a share of market value | -0.2% | 0.7% | -34.1% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 20.0% | — |
| Operating income | -17.3% | 5.4% | — |
| Net income | -19.4% | 8.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 21.7% | 22.2% | — |
| Operating margin | 10.3% | 12.9% | 13.7% | — |
| Net margin | 8.5% | 10.6% | 11.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 42.4 | 14.4 | 18.4 |
| Price to sales | 2.4 | 1.7 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.396 | 0.373 | 0.323 |
- 13-for-10 split · 10 Jun 2025
- 13-for-10 split · 11 Jun 2024
- 13-for-10 split · 7 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.