S 
28.52
+0.11%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.79bn
FY2017FY2025
Net income
CN¥195.7m
FY2017FY2025
Free cash flow
−CN¥634.0m
FY2017FY2025
Shareholders' equity
CN¥2.39bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.79bn | CN¥1.54bn | CN¥1.05bn | CN¥914.5m | CN¥788.0m | CN¥690.9m | CN¥774.6m | CN¥782.1m | CN¥626.0m |
| Gross profit | CN¥487.4m | CN¥447.9m | CN¥238.0m | CN¥218.0m | CN¥194.4m | CN¥203.8m | CN¥204.7m | CN¥187.2m | CN¥170.5m |
| Research and development | CN¥73.3m | CN¥56.0m | CN¥34.7m | CN¥19.3m | CN¥14.2m | CN¥14.7m | CN¥15.1m | CN¥15.9m | CN¥14.0m |
| Operating income | CN¥200.9m | CN¥214.8m | CN¥116.1m | CN¥100.1m | CN¥100.1m | CN¥118.7m | CN¥109.3m | CN¥116.6m | CN¥96.8m |
| Net income | CN¥195.7m | CN¥157.3m | CN¥102.3m | CN¥86.3m | CN¥85.3m | CN¥101.3m | CN¥94.2m | CN¥98.9m | CN¥72.0m |
| Diluted earnings per share | 1.66 | 0.61 | 0.45 | 0.40 | 0.41 | 0.63 | 0.80 | 0.84 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.67bn | CN¥4.91bn | CN¥3.54bn | CN¥2.62bn | CN¥2.38bn | CN¥1.88bn | CN¥1.74bn | CN¥1.69bn | CN¥1.37bn |
| Cash and short-term investments | — | CN¥1.50bn | CN¥1.49bn | CN¥891.4m | CN¥967.5m | CN¥405.9m | CN¥266.5m | CN¥310.1m | CN¥270.4m |
| Total liabilities | CN¥3.17bn | CN¥2.61bn | CN¥1.47bn | CN¥779.3m | CN¥614.2m | CN¥721.2m | CN¥680.0m | CN¥722.6m | CN¥498.6m |
| Debt | CN¥1.44bn | CN¥822.4m | CN¥556.2m | CN¥8.7m | CN¥20.0m | CN¥65.0m | CN¥22.0m | CN¥77.4m | CN¥135.7m |
| Shareholders' equity | CN¥2.39bn | CN¥2.19bn | CN¥2.07bn | CN¥1.84bn | CN¥1.77bn | CN¥1.16bn | CN¥1.06bn | CN¥967.0m | CN¥873.7m |
| Shares outstanding | 118m | 260m | 228m | 214m | 206m | 160m | 118m | 118m | 118m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥306.0m | CN¥242.2m | CN¥30.1m | CN¥69.8m | CN¥72.0m | CN¥103.1m | CN¥9.3m | CN¥146.3m | CN¥162.6m |
| Capital spending | −CN¥327.9m | −CN¥231.0m | −CN¥102.7m | −CN¥124.0m | −CN¥6.8m | −CN¥1.1m | −CN¥3.0m | −CN¥10.3m | −CN¥3.5m |
| Free cash flow | −CN¥634.0m | CN¥11.3m | −CN¥72.5m | −CN¥54.3m | CN¥65.2m | CN¥102.1m | CN¥6.3m | CN¥136.1m | CN¥159.0m |
| Dividends paid | −CN¥67.2m | −CN¥43.7m | −CN¥16.0m | −CN¥16.6m | −CN¥1.4m | −CN¥2.4m | −CN¥15.1m | −CN¥16.3m | −CN¥9.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥150.2m | CN¥381.4m | CN¥553.8m | CN¥352.1m | CN¥473.2m | CN¥407.0m | CN¥668.1m | CN¥275.1m |
| Gross profit | CN¥37.2m | CN¥131.4m | CN¥108.6m | CN¥107.4m | CN¥147.9m | CN¥123.5m | CN¥179.4m | CN¥81.9m |
| Operating income | −CN¥28.9m | CN¥69.3m | CN¥15.0m | CN¥36.9m | CN¥49.2m | CN¥52.8m | CN¥104.0m | CN¥32.9m |
| Net income | −CN¥13.7m | CN¥51.4m | CN¥88.5m | CN¥33.9m | CN¥34.5m | CN¥38.9m | CN¥73.1m | CN¥23.3m |
| Diluted earnings per share | -0.12 | 0.44 | 0.75 | 0.29 | 0.29 | 0.33 | 0.28 | 0.09 |
| Cash from operations | — | — | — | −CN¥161.0m | −CN¥188.0m | −CN¥466.0m | CN¥419.0m | CN¥132.0m |
| Capital spending | −CN¥111.0m | −CN¥44.0m | −CN¥93.0m | −CN¥97.0m | −CN¥103.0m | −CN¥34.0m | −CN¥101.0m | −CN¥68.0m |
| Free cash flow | — | — | — | −CN¥258.0m | −CN¥291.0m | −CN¥500.0m | CN¥318.0m | CN¥64.0m |
| Total assets | CN¥6.11bn | CN¥5.85bn | CN¥5.67bn | CN¥5.24bn | CN¥5.09bn | CN¥5.08bn | CN¥4.91bn | CN¥3.95bn |
| Cash and short-term investments | — | — | — | CN¥876.0m | CN¥957.0m | CN¥1.19bn | CN¥1.50bn | CN¥1.45bn |
| Debt | CN¥1.52bn | CN¥1.45bn | CN¥1.44bn | CN¥798.5m | CN¥1.03bn | CN¥900.4m | CN¥798.2m | CN¥664.3m |
| Shareholders' equity | CN¥2.39bn | CN¥2.44bn | CN¥2.39bn | CN¥2.30bn | CN¥2.26bn | CN¥2.26bn | CN¥2.19bn | CN¥2.10bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 29.2% | 22.6% | 23.8% | 24.7% | 29.5% |
| Operating margin | 15.2% | 15.1% | 12.2% | 11.0% | 13.2% | 17.5% |
| Net margin | 11.0% | 10.2% | 9.7% | 9.4% | 10.8% | 14.7% |
| Return on equity | 8.2% | 7.2% | 4.9% | 4.7% | 4.8% | 8.7% |
| Return on assets | 3.5% | 3.2% | 2.9% | 3.3% | 3.6% | 5.4% |
| Free cash flow yield | 0.6% | 5.9% | 1.9% | 2.9% | 1.2% | 2.1% |
| Revenue growth | 16.3% | 45.8% | 15.2% | 16.1% | 14.0% | -10.8% |
| Earnings growth | 24.4% | 53.8% | 18.6% | 1.1% | -15.8% | 7.5% |
| Current ratio | 2.53x | 2.23x | 3.50x | 2.84x | 3.41x | 2.15x |
| Debt to equity | 0.60x | 0.36x | 0.27x | -0.03x | 0.01x | 0.06x |
| Equity ratio | 42.1% | 44.6% | 58.6% | 70.0% | 74.2% | 61.7% |
| Interest coverage | 6.87x | 6.17x | 11.86x | 54.95x | 23.41x | 39.48x |
| R&D as a share of sales | 4.1% | 3.6% | 3.3% | 2.1% | 1.8% | 2.1% |
| Buybacks as a share of market value | 54.6% | -13.9% | -6.7% | -3.8% | -28.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.0% | 20.9% | — |
| Operating income | 26.1% | 11.1% | — |
| Net income | 31.4% | 14.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 26.3% | 26.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 19.3 | 36.0 | 26.8 | 26.3 | 30.8 |
| Price to sales | 2.1 | 3.7 | 2.6 | 2.5 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.179 | 0.179 | 0.071 | 0.071 |
- 7-for-5 split · 16 May 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.