10.08
+1.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥22.96bn
FY2018FY2025
Net income
CN¥3.01bn
FY2018FY2025
Free cash flow
CN¥2.27bn
FY2018FY2025
Shareholders' equity
CN¥26.44bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥22.96bn | CN¥23.16bn | CN¥19.45bn | CN¥20.29bn | CN¥15.48bn | CN¥9.71bn | CN¥7.27bn | CN¥5.56bn |
| Research and development | CN¥27.5m | CN¥23.1m | CN¥9.6m | CN¥9.2m | CN¥4.4m | CN¥1.4m | CN¥3.2m | CN¥5.3m |
| Operating income | CN¥6.10bn | CN¥5.86bn | CN¥4.90bn | CN¥4.74bn | CN¥1.70bn | CN¥1.44bn | CN¥1.14bn | CN¥979.6m |
| Net income | CN¥3.01bn | CN¥3.01bn | CN¥2.56bn | CN¥2.47bn | CN¥403.9m | CN¥744.1m | CN¥527.0m | CN¥277.1m |
| Diluted earnings per share | 0.80 | 0.80 | 0.73 | 0.71 | 0.12 | 0.20 | 0.14 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥75.23bn | CN¥68.22bn | CN¥63.04bn | CN¥56.33bn | CN¥55.51bn | CN¥52.47bn | CN¥47.50bn | CN¥44.48bn |
| Cash and short-term investments | — | CN¥5.12bn | CN¥5.75bn | CN¥3.46bn | CN¥3.88bn | CN¥2.53bn | CN¥761.0m | CN¥1.42bn |
| Total liabilities | CN¥41.02bn | CN¥36.24bn | CN¥33.45bn | CN¥35.02bn | CN¥36.72bn | CN¥34.00bn | CN¥30.68bn | CN¥28.60bn |
| Debt | — | CN¥26.89bn | CN¥25.62bn | CN¥27.64bn | CN¥29.44bn | CN¥24.99bn | — | — |
| Shareholders' equity | CN¥26.44bn | CN¥24.72bn | CN¥23.21bn | CN¥15.00bn | CN¥12.99bn | CN¥13.33bn | CN¥12.40bn | CN¥11.99bn |
| Shares outstanding | 3,750m | 3,750m | 3,501m | 3,501m | 3,257m | 3,750m | 3,750m | 3,750m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥8.99bn | CN¥8.24bn | CN¥7.13bn | CN¥8.90bn | CN¥5.18bn | CN¥3.46bn | CN¥1.58bn | CN¥1.79bn |
| Capital spending | −CN¥6.72bn | −CN¥7.03bn | −CN¥4.60bn | −CN¥4.44bn | −CN¥4.13bn | −CN¥5.39bn | −CN¥5.78bn | −CN¥6.46bn |
| Free cash flow | CN¥2.27bn | CN¥1.20bn | CN¥2.53bn | CN¥4.46bn | CN¥1.05bn | −CN¥1.94bn | −CN¥4.20bn | −CN¥4.67bn |
| Dividends paid | −CN¥2.20bn | −CN¥1.54bn | −CN¥2.22bn | −CN¥1.50bn | −CN¥2.10bn | −CN¥981.9m | −CN¥762.4m | −CN¥777.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.93bn | CN¥5.78bn | CN¥6.60bn | CN¥6.50bn | CN¥4.66bn | CN¥5.20bn | CN¥6.32bn | CN¥6.26bn |
| Operating income | CN¥1.13bn | CN¥1.71bn | CN¥1.45bn | CN¥2.01bn | CN¥1.21bn | CN¥1.25bn | CN¥848.9m | CN¥1.75bn |
| Net income | CN¥459.9m | CN¥887.9m | CN¥592.7m | CN¥1.08bn | CN¥630.5m | CN¥703.0m | CN¥511.3m | CN¥956.6m |
| Diluted earnings per share | 0.12 | 0.24 | 0.16 | 0.29 | 0.17 | 0.19 | 0.14 | 0.26 |
| Cash from operations | — | — | — | CN¥2.80bn | CN¥2.24bn | CN¥1.65bn | CN¥1.78bn | CN¥2.31bn |
| Capital spending | −CN¥1.30bn | −CN¥1.80bn | −CN¥2.45bn | −CN¥1.50bn | −CN¥1.70bn | −CN¥1.07bn | −CN¥1.77bn | −CN¥1.90bn |
| Free cash flow | — | — | — | CN¥1.30bn | CN¥549.0m | CN¥579.0m | CN¥6.0m | CN¥405.0m |
| Total assets | CN¥76.11bn | CN¥76.58bn | CN¥75.23bn | CN¥71.33bn | CN¥68.16bn | CN¥68.43bn | CN¥68.22bn | CN¥67.04bn |
| Cash and short-term investments | — | — | — | CN¥6.00bn | CN¥4.23bn | CN¥5.43bn | CN¥5.12bn | CN¥5.37bn |
| Debt | CN¥19.45bn | CN¥19.11bn | CN¥18.45bn | CN¥7.70bn | CN¥22.42bn | CN¥22.20bn | CN¥21.60bn | CN¥21.60bn |
| Shareholders' equity | CN¥26.54bn | CN¥27.49bn | CN¥26.44bn | CN¥26.18bn | CN¥24.98bn | CN¥25.56bn | CN¥24.72bn | CN¥24.58bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 26.6% | 25.3% | 25.2% | 23.4% | 11.0% | 23.4% |
| Net margin | 13.1% | 13.0% | 13.1% | 12.2% | 2.6% | 7.7% |
| Return on equity | 11.4% | 12.2% | 11.0% | 16.5% | 3.1% | 5.6% |
| Return on assets | 4.0% | 4.4% | 4.1% | 4.4% | 0.7% | 1.4% |
| Free cash flow yield | 43.5% | 42.2% | 34.8% | 39.5% | 29.6% | — |
| Revenue growth | -0.9% | 19.0% | -4.1% | 31.1% | 59.4% | 33.6% |
| Earnings growth | 0.0% | 17.7% | 3.3% | 512.6% | -45.7% | 41.2% |
| Current ratio | 0.52x | 0.59x | 0.77x | 0.53x | 0.49x | 0.47x |
| Debt to equity | 0.70x | 0.87x | 0.92x | 1.51x | 1.87x | 0.32x |
| Equity ratio | 35.1% | 36.2% | 36.8% | 26.6% | 23.4% | 25.4% |
| Interest coverage | 10.13x | 7.18x | 5.18x | 3.89x | 1.44x | 2.67x |
| R&D as a share of sales | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -7.1% | 0.0% | -7.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 18.8% | — |
| Operating income | 8.8% | 33.5% | — |
| Net income | 6.7% | 32.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.9% | 25.2% | 22.3% | — |
| Net margin | 13.1% | 12.9% | 11.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 11.6 | 11.6 | 11.7 |
| Price to sales | 1.5 | 1.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.41 | 0.36 | 0.41 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.