S 
55.98
-2.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.87bn
FY2018FY2025
Net income
CN¥203.1m
FY2018FY2025
Free cash flow
CN¥43.5m
FY2018FY2025
Shareholders' equity
CN¥3.51bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.87bn | CN¥5.11bn | CN¥4.54bn | CN¥3.51bn | CN¥3.32bn | CN¥2.62bn | CN¥2.07bn | CN¥1.91bn |
| Gross profit | CN¥1.16bn | CN¥886.5m | CN¥874.1m | CN¥719.0m | CN¥691.4m | CN¥741.0m | CN¥552.3m | CN¥381.5m |
| Research and development | CN¥322.7m | CN¥300.9m | CN¥333.2m | CN¥215.0m | CN¥180.6m | CN¥148.2m | CN¥110.0m | CN¥83.7m |
| Operating income | CN¥369.6m | CN¥159.9m | CN¥23.2m | CN¥155.4m | CN¥268.1m | CN¥298.8m | CN¥181.8m | CN¥92.5m |
| Net income | CN¥203.1m | CN¥91.3m | CN¥50.3m | CN¥159.1m | CN¥253.9m | CN¥167.3m | CN¥150.8m | CN¥79.9m |
| Diluted earnings per share | 2.46 | 1.22 | 0.61 | 1.99 | 4.23 | 2.03 | 1.83 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.55bn | CN¥8.79bn | CN¥8.55bn | CN¥4.91bn | CN¥3.58bn | CN¥2.72bn | CN¥1.87bn | CN¥1.98bn |
| Cash and short-term investments | — | CN¥1.06bn | CN¥2.18bn | CN¥1.11bn | CN¥447.0m | CN¥503.2m | CN¥429.7m | CN¥476.6m |
| Total liabilities | CN¥5.04bn | CN¥6.37bn | CN¥5.99bn | CN¥2.66bn | CN¥2.43bn | CN¥1.82bn | CN¥1.21bn | CN¥1.48bn |
| Debt | CN¥1.41bn | CN¥2.42bn | CN¥2.32bn | CN¥688.7m | CN¥583.8m | CN¥208.4m | CN¥166.8m | CN¥206.8m |
| Shareholders' equity | CN¥3.51bn | CN¥2.43bn | CN¥2.56bn | CN¥2.25bn | CN¥1.15bn | CN¥897.5m | CN¥655.1m | CN¥502.6m |
| Shares outstanding | 83m | 75m | 82m | 80m | 60m | 83m | 83m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥756.7m | CN¥468.7m | CN¥237.5m | CN¥334.7m | CN¥132.0m | CN¥338.8m | CN¥328.7m | CN¥46.0m |
| Capital spending | −CN¥713.2m | −CN¥1.02bn | −CN¥1.39bn | −CN¥708.4m | −CN¥556.2m | −CN¥436.3m | −CN¥118.1m | −CN¥96.5m |
| Free cash flow | CN¥43.5m | −CN¥547.7m | −CN¥1.15bn | −CN¥373.8m | −CN¥424.2m | −CN¥97.5m | CN¥210.6m | −CN¥50.5m |
| Dividends paid | −CN¥82.7m | −CN¥91.1m | −CN¥60.8m | −CN¥33.3m | −CN¥14.0m | −CN¥223.7m | −CN¥14.3m | −CN¥9.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.83bn | CN¥1.35bn | CN¥1.48bn | CN¥1.63bn | CN¥1.54bn | CN¥1.22bn | CN¥1.32bn | CN¥1.47bn |
| Gross profit | CN¥351.8m | CN¥287.7m | CN¥303.3m | CN¥359.2m | CN¥298.8m | CN¥199.2m | CN¥143.5m | CN¥319.4m |
| Operating income | CN¥120.9m | CN¥79.7m | CN¥82.5m | CN¥86.4m | CN¥93.7m | CN¥37.4m | CN¥42.8m | CN¥43.8m |
| Net income | CN¥82.9m | CN¥40.1m | CN¥27.9m | CN¥78.4m | CN¥64.9m | CN¥31.8m | CN¥13.7m | CN¥50.1m |
| Diluted earnings per share | 1.00 | 0.49 | 0.34 | 0.95 | 0.79 | 0.39 | 0.18 | 0.67 |
| Cash from operations | — | — | — | CN¥293.0m | −CN¥13.0m | CN¥105.0m | — | CN¥73.0m |
| Capital spending | −CN¥201.0m | −CN¥172.0m | −CN¥169.0m | −CN¥210.0m | −CN¥160.0m | −CN¥173.0m | −CN¥213.0m | −CN¥165.0m |
| Free cash flow | — | — | — | CN¥83.0m | −CN¥173.0m | −CN¥68.0m | — | −CN¥92.0m |
| Total assets | CN¥9.49bn | CN¥8.46bn | CN¥8.55bn | CN¥8.56bn | CN¥8.48bn | CN¥8.85bn | CN¥8.79bn | CN¥8.87bn |
| Cash and short-term investments | — | — | — | CN¥940.2m | CN¥762.2m | CN¥1.44bn | CN¥1.06bn | CN¥1.16bn |
| Debt | CN¥1.97bn | CN¥1.47bn | CN¥1.41bn | CN¥1.76bn | CN¥2.53bn | CN¥2.91bn | CN¥2.38bn | CN¥2.30bn |
| Shareholders' equity | CN¥3.63bn | CN¥3.56bn | CN¥3.51bn | CN¥3.45bn | CN¥2.38bn | CN¥2.39bn | CN¥2.43bn | CN¥2.53bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.8% | 17.4% | 19.2% | 20.5% | 20.8% | 28.2% |
| Operating margin | 5.1% | 3.5% | 1.5% | 5.4% | 8.8% | 11.4% |
| Net margin | 3.5% | 1.8% | 1.1% | 4.5% | 7.7% | 6.4% |
| Return on equity | 5.8% | 3.8% | 2.0% | 7.1% | 22.0% | 18.6% |
| Return on assets | 2.4% | 1.0% | 0.6% | 3.2% | 7.1% | 6.1% |
| Free cash flow yield | 36.6% | 40.8% | 40.8% | 26.8% | 23.6% | — |
| Revenue growth | 14.8% | 12.5% | 29.5% | 5.7% | 26.5% | 26.7% |
| Earnings growth | 122.5% | 81.4% | -68.4% | -37.3% | 51.7% | 10.9% |
| Current ratio | 1.11x | 0.98x | 1.19x | 1.29x | 1.05x | 1.05x |
| Debt to equity | 0.40x | 0.98x | 0.88x | 0.24x | 0.43x | 0.23x |
| Equity ratio | 41.1% | 27.6% | 29.9% | 45.9% | 32.2% | 33.0% |
| Interest coverage | 3.44x | 1.58x | 1.42x | 5.08x | 11.02x | 26.60x |
| R&D as a share of sales | 5.5% | 5.9% | 7.3% | 6.1% | 5.4% | 5.6% |
| Buybacks as a share of market value | -10.3% | 8.6% | -2.4% | -33.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 17.5% | — |
| Operating income | 33.5% | 4.3% | — |
| Net income | 8.5% | 4.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 19.1% | 20.3% | — |
| Operating margin | 4.8% | 3.7% | 5.1% | — |
| Net margin | 2.7% | 2.6% | 3.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 28.4 | 47.5 | 84.5 | 20.1 |
| Price to sales | 1.0 | 0.8 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.38 | 0.48 | 0.48 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.