N 
7,440
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩357.45bn
FY2016FY2025
Net income
₩5.29bn
FY2016FY2025
Free cash flow
₩34.14bn
FY2016FY2025
Shareholders' equity
₩124.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩357.45bn | ₩504.25bn | ₩547.68bn | ₩450.38bn | ₩356.74bn | ₩237.96bn | ₩236.18bn | ₩157.17bn | ₩115.61bn | ₩183.60bn |
| Gross profit | ₩34.66bn | ₩24.31bn | ₩24.88bn | ₩35.34bn | ₩41.09bn | ₩34.08bn | ₩22.44bn | ₩24.81bn | ₩10.16bn | −₩1.11bn |
| Research and development | ₩15.0m | ₩6.0m | — | ₩31.0m | ₩50.4m | ₩58.5m | ₩103.3m | ₩431.6m | ₩321.7m | ₩478.1m |
| Operating income | ₩6.39bn | ₩7.04bn | ₩4.42bn | ₩11.12bn | ₩21.63bn | ₩15.76bn | ₩2.22bn | ₩11.34bn | ₩1.83bn | −₩9.30bn |
| Net income | ₩5.29bn | ₩6.20bn | ₩5.99bn | ₩19.33bn | ₩21.68bn | ₩13.76bn | ₩3.86bn | ₩5.72bn | ₩1.70bn | −₩2.15bn |
| Diluted earnings per share | 133.94 | 156.85 | 151.53 | 489.18 | 548.57 | 348.22 | 97.77 | 582.07 | 173.30 | -219.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩410.09bn | ₩417.03bn | ₩377.33bn | ₩345.92bn | ₩273.98bn | ₩204.02bn | ₩202.57bn | ₩148.91bn | ₩166.42bn | ₩175.89bn |
| Total liabilities | ₩285.12bn | ₩297.35bn | ₩264.30bn | ₩238.92bn | ₩186.23bn | ₩137.72bn | ₩149.69bn | ₩99.79bn | ₩123.11bn | ₩135.24bn |
| Debt | — | — | ₩9.25bn | ₩14.25bn | ₩5.00bn | ₩83.3m | ₩25.25bn | ₩9.25bn | ₩9.25bn | ₩9.25bn |
| Shareholders' equity | ₩124.98bn | ₩119.68bn | ₩113.03bn | ₩107.00bn | ₩87.75bn | ₩66.30bn | ₩52.87bn | ₩49.11bn | ₩43.31bn | ₩40.65bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩34.70bn | ₩112.5m | −₩24.18bn | ₩26.90bn | −₩10.81bn | ₩38.15bn | −₩1.83bn | ₩5.00bn | ₩1.34bn | −₩4.58bn |
| Capital spending | −₩559.0m | −₩793.4m | −₩471.7m | −₩463.4m | −₩80.0m | −₩850.3m | −₩156.2m | −₩326.4m | −₩1.21bn | −₩276.9m |
| Free cash flow | ₩34.14bn | −₩680.9m | −₩24.66bn | ₩26.44bn | −₩10.89bn | ₩37.30bn | −₩1.98bn | ₩4.67bn | ₩135.0m | −₩4.86bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩80.30bn | ₩82.11bn | ₩90.08bn | ₩87.59bn | ₩98.34bn | ₩81.44bn | ₩125.01bn | ₩112.59bn |
| Gross profit | ₩5.31bn | ₩8.83bn | ₩12.97bn | ₩7.32bn | ₩6.76bn | ₩7.56bn | −₩390.2m | ₩5.99bn |
| Operating income | ₩2.26bn | ₩3.61bn | ₩6.01bn | ₩197.9m | ₩3.19bn | ₩2.55bn | −₩318.3m | ₩1.85bn |
| Net income | ₩1.41bn | ₩3.57bn | ₩364.2m | ₩244.2m | ₩2.69bn | ₩2.18bn | −₩413.3m | ₩1.47bn |
| Diluted earnings per share | 35.68 | 90.28 | 9.22 | 6.18 | 68.15 | 55.05 | -10.46 | 37.11 |
| Cash from operations | −₩57.66bn | ₩13.66bn | ₩48.06bn | −₩12.55bn | ₩30.50bn | −₩31.32bn | ₩30.77bn | −₩65.64bn |
| Capital spending | −₩493.0m | −₩171.0m | — | −₩358.0m | −₩92.0m | −₩202.0m | −₩225.0m | −₩28.0m |
| Free cash flow | −₩58.16bn | ₩13.49bn | — | −₩12.90bn | ₩30.41bn | −₩31.52bn | ₩30.54bn | −₩65.67bn |
| Total assets | ₩415.52bn | ₩428.92bn | ₩410.09bn | ₩400.87bn | ₩400.73bn | ₩367.68bn | ₩417.03bn | ₩371.01bn |
| Debt | — | — | — | — | — | — | — | ₩9.25bn |
| Shareholders' equity | ₩129.95bn | ₩128.54bn | ₩124.98bn | ₩124.61bn | ₩124.55bn | ₩121.86bn | ₩119.68bn | ₩119.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | 8.5% | 1.7% |
| Operating income | -16.9% | -16.5% | — |
| Net income | -35.1% | -17.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 6.4% | 7.9% | 6.1% |
| Operating margin | 1.6% | 1.6% | 2.7% | 0.5% |
| Net margin | 1.3% | 2.0% | 2.9% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 61.9 | 50.8 | 50.5 | 17.9 | 25.3 | 38.5 | 115.6 | 20.4 | 34.8 | -33.2 |
| Price to sales | 0.9 | 0.6 | 0.6 | 0.8 | 1.5 | 2.2 | 1.9 | 0.7 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
| FY1997 | |
|---|---|
| Paid in the year | 17,186,522.00 |
- 5-to-1 reverse split · 5 Feb 2016
- 8-to-1 reverse split · 20 Mar 2015
- 8-to-1 reverse split · 15 Feb 2013
- 15.705-to-1 reverse split · 16 Mar 2012
- 1-to-0.3333 reverse split · 6 May 2004
- 1-to-0.1316 reverse split · 21 Apr 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.