Z 
17.90
-1.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥535.4m
FY2018FY2025
Net income
CN¥133.0m
FY2018FY2025
Free cash flow
CN¥72.2m
FY2018FY2025
Shareholders' equity
CN¥1.27bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥535.4m | CN¥489.2m | CN¥416.6m | CN¥389.1m | CN¥451.5m | CN¥380.1m | CN¥382.1m | CN¥357.9m |
| Gross profit | CN¥176.1m | CN¥158.1m | CN¥133.2m | CN¥130.7m | CN¥143.7m | CN¥131.0m | CN¥139.3m | CN¥126.2m |
| Research and development | CN¥32.7m | CN¥34.6m | CN¥33.5m | CN¥20.7m | CN¥17.7m | CN¥13.4m | CN¥16.9m | CN¥17.7m |
| Operating income | CN¥90.0m | CN¥102.2m | CN¥95.1m | CN¥92.4m | CN¥112.2m | CN¥118.1m | CN¥98.6m | CN¥87.8m |
| Net income | CN¥133.0m | CN¥90.2m | CN¥83.3m | CN¥81.0m | CN¥96.2m | CN¥103.1m | CN¥84.7m | CN¥75.1m |
| Diluted earnings per share | 0.93 | 0.67 | 0.58 | 0.68 | 0.89 | 0.72 | 0.59 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.67bn | CN¥1.55bn | CN¥1.35bn | CN¥1.15bn | CN¥673.5m | CN¥544.6m | CN¥560.1m | CN¥510.0m |
| Cash and short-term investments | — | CN¥195.3m | CN¥419.3m | CN¥699.7m | CN¥242.8m | CN¥160.9m | CN¥240.2m | CN¥70.0m |
| Total liabilities | CN¥396.2m | CN¥408.6m | CN¥242.0m | CN¥102.7m | CN¥137.6m | CN¥159.3m | CN¥171.4m | CN¥216.5m |
| Debt | — | CN¥182.9m | CN¥47.3m | CN¥55,139 | CN¥190,966 | — | — | — |
| Shareholders' equity | CN¥1.27bn | CN¥1.15bn | CN¥1.11bn | CN¥1.04bn | CN¥535.9m | CN¥385.3m | CN¥388.7m | CN¥293.5m |
| Shares outstanding | 143m | 134m | 143m | 119m | 108m | 143m | 143m | 143m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥95.0m | CN¥83.9m | CN¥169.0m | CN¥92.3m | CN¥98.0m | CN¥109.8m | CN¥44.3m | CN¥69.8m |
| Capital spending | −CN¥22.8m | −CN¥28.5m | −CN¥51.6m | −CN¥63.3m | −CN¥79.0m | −CN¥86.0m | −CN¥65.3m | −CN¥1.8m |
| Free cash flow | CN¥72.2m | CN¥55.4m | CN¥117.5m | CN¥29.0m | CN¥18.9m | CN¥23.8m | −CN¥21.0m | CN¥67.9m |
| Dividends paid | −CN¥31.5m | −CN¥28.3m | −CN¥24.2m | −CN¥10.7m | −CN¥1.8m | −CN¥235.0m | −CN¥14.2m | −CN¥13.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥168.8m | CN¥140.5m | CN¥125.9m | CN¥149.8m | CN¥141.2m | CN¥118.6m | CN¥107.1m | CN¥139.0m |
| Gross profit | CN¥53.6m | CN¥50.4m | CN¥38.6m | CN¥52.2m | CN¥47.8m | CN¥37.6m | CN¥31.0m | CN¥44.6m |
| Operating income | CN¥34.8m | CN¥35.7m | CN¥11.0m | CN¥33.6m | CN¥29.2m | CN¥30.6m | CN¥11.5m | CN¥25.1m |
| Net income | CN¥123.4m | CN¥37.6m | CN¥51.9m | CN¥30.0m | CN¥25.0m | CN¥26.2m | CN¥10.0m | CN¥22.0m |
| Diluted earnings per share | 0.86 | 0.26 | 0.36 | 0.21 | 0.17 | 0.18 | 0.07 | 0.16 |
| Cash from operations | — | — | — | CN¥42.0m | CN¥22.0m | CN¥4.0m | CN¥18.0m | CN¥36.0m |
| Capital spending | — | −CN¥9.0m | −CN¥14.0m | — | −CN¥2.0m | −CN¥6.0m | −CN¥6.0m | −CN¥7.0m |
| Free cash flow | — | — | — | — | CN¥20.0m | −CN¥2.0m | CN¥12.0m | CN¥29.0m |
| Total assets | CN¥1.76bn | CN¥1.73bn | CN¥1.67bn | CN¥1.59bn | CN¥1.69bn | CN¥1.62bn | CN¥1.55bn | CN¥1.41bn |
| Cash and short-term investments | — | — | — | CN¥114.5m | CN¥187.2m | CN¥296.5m | CN¥195.3m | CN¥368.5m |
| Debt | — | — | — | CN¥184.8m | CN¥262.5m | CN¥232.8m | CN¥182.9m | CN¥89.0m |
| Shareholders' equity | CN¥1.39bn | CN¥1.31bn | CN¥1.27bn | CN¥1.21bn | CN¥1.18bn | CN¥1.18bn | CN¥1.15bn | CN¥1.13bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.9% | 32.3% | 32.0% | 33.6% | 31.8% | 34.5% |
| Operating margin | 29.4% | 21.2% | 23.0% | 23.6% | 24.8% | 31.3% |
| Net margin | 24.8% | 18.4% | 20.0% | 20.8% | 21.3% | 27.1% |
| Return on equity | 10.5% | 7.9% | 7.5% | 7.8% | 17.9% | 26.8% |
| Return on assets | 8.0% | 5.8% | 6.2% | 7.1% | 14.3% | 18.9% |
| Free cash flow yield | 4.2% | 4.2% | 7.8% | 6.6% | 8.3% | — |
| Revenue growth | 9.4% | 17.4% | 7.1% | -13.8% | 18.8% | -0.5% |
| Earnings growth | 47.5% | 8.3% | 2.9% | -15.8% | -6.7% | 21.7% |
| Current ratio | 2.06x | 1.76x | 2.92x | 9.18x | 3.20x | 2.24x |
| Debt to equity | — | 0.16x | -0.00x | 0.00x | 0.00x | — |
| Equity ratio | 76.3% | 73.7% | 82.1% | 91.0% | 79.6% | 70.7% |
| Interest coverage | 41.78x | 68.06x | 118.90x | 769.27x | 833.75x | 8363.03x |
| R&D as a share of sales | 6.1% | 7.1% | 8.0% | 5.3% | 3.9% | 3.5% |
| Buybacks as a share of market value | -6.5% | 5.9% | -19.7% | -10.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 7.1% | — |
| Operating income | -0.9% | -5.3% | — |
| Net income | 18.0% | 5.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.6% | 32.7% | 32.8% | — |
| Operating margin | 18.8% | 20.7% | 22.9% | — |
| Net margin | 21.8% | 21.2% | 22.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 24.0 | 23.7 | 31.7 | 38.5 |
| Price to sales | 6.0 | 4.4 | 6.3 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.20 | 0.20 | 0.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.