G 
2,515
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩4.11trn
FY2016FY2025
Net income
₩19.90bn
FY2016FY2025
Free cash flow
−₩50.25bn
FY2016FY2025
Shareholders' equity
₩542.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.11trn | ₩4.07trn | ₩3.92trn | ₩5.07trn | ₩3.85trn | ₩2.82trn | ₩3.89trn | ₩4.06trn | ₩3.39trn | ₩2.55trn |
| Gross profit | ₩180.57bn | ₩203.79bn | ₩202.43bn | ₩185.24bn | ₩135.05bn | ₩122.25bn | ₩147.98bn | ₩138.73bn | ₩140.01bn | ₩105.58bn |
| Research and development | — | — | — | — | — | — | — | — | ₩3.93bn | ₩2.72bn |
| Operating income | ₩52.10bn | ₩76.29bn | ₩75.00bn | ₩66.43bn | ₩34.62bn | ₩32.16bn | ₩58.21bn | ₩55.69bn | ₩48.02bn | ₩36.41bn |
| Net income | ₩19.90bn | ₩54.19bn | ₩27.77bn | ₩70.20bn | ₩23.32bn | −₩80.35bn | −₩17.10bn | ₩20.54bn | ₩21.16bn | ₩15.62bn |
| Diluted earnings per share | 241.27 | 656.86 | 336.57 | 850.99 | 282.70 | -974.04 | -207.23 | 249.04 | 256.53 | 189.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.45trn | ₩1.44trn | ₩1.40trn | ₩1.42trn | ₩1.44trn | ₩956.82bn | ₩1.21trn | ₩1.34trn | ₩1.40trn | ₩1.33trn |
| Total liabilities | ₩881.71bn | ₩872.55bn | ₩953.11bn | ₩1.01trn | ₩1.10trn | ₩657.81bn | ₩825.32bn | ₩932.91bn | ₩1.01trn | ₩972.16bn |
| Debt | ₩260.72bn | ₩177.63bn | ₩158.45bn | ₩189.61bn | ₩155.67bn | ₩101.78bn | ₩509.76bn | ₩514.20bn | ₩599.05bn | ₩506.83bn |
| Shareholders' equity | ₩542.48bn | ₩532.01bn | ₩421.80bn | ₩397.08bn | ₩331.08bn | ₩285.97bn | ₩359.11bn | ₩382.62bn | ₩367.44bn | ₩312.57bn |
| Shares outstanding | 82m | 82m | 82m | 82m | 82m | 82m | 82m | 82m | 82m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩64.86bn | −₩21.65bn | ₩241.93bn | ₩204.84bn | −₩344.28bn | ₩120.17bn | ₩33.21bn | −₩10.35bn | ₩81.83bn | ₩73.36bn |
| Capital spending | −₩115.11bn | −₩85.42bn | −₩55.80bn | −₩5.85bn | −₩2.92bn | −₩3.14bn | −₩14.93bn | −₩6.77bn | −₩8.86bn | −₩5.81bn |
| Free cash flow | −₩50.25bn | −₩107.07bn | ₩186.12bn | ₩198.99bn | −₩347.20bn | ₩117.03bn | ₩18.29bn | −₩17.11bn | ₩72.97bn | ₩67.55bn |
| Dividends paid | −₩2.06bn | −₩2.06bn | — | — | −₩30.0m | −₩30.0m | −₩2.09bn | −₩2.06bn | −₩2.06bn | −₩30.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.13trn | ₩1.10trn | ₩1.07trn | ₩945.78bn | ₩1.07trn | ₩1.02trn | ₩1.09trn | ₩1.06trn |
| Gross profit | ₩44.02bn | ₩45.25bn | ₩41.62bn | ₩37.07bn | ₩53.55bn | ₩48.33bn | ₩52.24bn | ₩55.53bn |
| Operating income | ₩17.77bn | ₩11.83bn | ₩9.87bn | ₩6.51bn | ₩19.73bn | ₩15.98bn | ₩13.46bn | ₩24.23bn |
| Net income | ₩9.66bn | ₩5.30bn | −₩902.3m | ₩1.05bn | ₩11.95bn | ₩7.81bn | ₩8.67bn | ₩15.24bn |
| Diluted earnings per share | 117.13 | 64.30 | -10.94 | 12.69 | 144.85 | 94.67 | 105.05 | 184.79 |
| Cash from operations | −₩98.91bn | ₩12.74bn | ₩16.50bn | −₩22.85bn | ₩65.09bn | ₩6.12bn | ₩45.20bn | −₩37.00bn |
| Capital spending | −₩43.61bn | −₩29.05bn | −₩62.77bn | −₩20.80bn | −₩12.43bn | −₩19.11bn | −₩31.35bn | −₩28.88bn |
| Free cash flow | −₩142.51bn | −₩16.31bn | −₩46.27bn | −₩43.65bn | ₩52.66bn | −₩12.99bn | ₩13.86bn | −₩65.88bn |
| Total assets | ₩1.68trn | ₩1.54trn | ₩1.45trn | ₩1.37trn | ₩1.41trn | ₩1.36trn | ₩1.44trn | ₩1.37trn |
| Debt | ₩253.48bn | ₩260.59bn | ₩260.72bn | ₩230.61bn | ₩270.52bn | ₩177.96bn | ₩177.63bn | ₩87.56bn |
| Shareholders' equity | ₩560.38bn | ₩553.97bn | ₩542.48bn | ₩545.80bn | ₩540.70bn | ₩534.08bn | ₩532.01bn | ₩517.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | 7.9% | 6.2% |
| Operating income | -7.8% | 10.1% | 6.1% |
| Net income | -34.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 4.5% | 4.3% | 4.1% |
| Operating margin | 1.6% | 1.6% | 1.4% | 1.4% |
| Net margin | 0.9% | 1.0% | 0.5% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 4.1 | 7.6 | 2.6 | 8.4 | -2.0 | -10.7 | 9.9 | 10.9 | 16.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2019 | FY2018 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 85.008 | 85.008 | 85.008 |
- 2-for-1 split · 26 Aug 2008
- 2.0925-to-1 reverse split · 6 Nov 2006
- 3.5-to-1 reverse split · 17 Mar 2006
- 1-to-0.2 reverse split · 23 Dec 2003
- 1-to-0.1636 reverse split · 7 May 2002
- 1.15-for-1 split · 21 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.