N 
17.48
-1.96%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥769.9m
FY2018FY2025
Net income
CN¥66.6m
FY2018FY2025
Free cash flow
CN¥28.8m
FY2018FY2025
Shareholders' equity
CN¥1.00bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥769.9m | CN¥649.3m | CN¥605.7m | CN¥633.9m | CN¥544.3m | CN¥479.6m | CN¥469.8m | CN¥406.2m |
| Gross profit | CN¥217.4m | CN¥212.7m | CN¥194.9m | CN¥211.3m | CN¥189.7m | CN¥171.1m | CN¥178.4m | CN¥158.1m |
| Research and development | CN¥33.1m | CN¥41.0m | CN¥39.6m | CN¥29.8m | CN¥17.7m | CN¥16.7m | CN¥18.4m | CN¥17.1m |
| Operating income | CN¥74.5m | CN¥68.2m | CN¥56.2m | CN¥92.4m | CN¥91.7m | CN¥78.7m | CN¥64.6m | CN¥33.1m |
| Net income | CN¥66.6m | CN¥59.9m | CN¥52.3m | CN¥93.8m | CN¥82.5m | CN¥68.1m | CN¥55.2m | CN¥36.5m |
| Diluted earnings per share | 0.67 | 0.61 | 0.49 | 0.95 | 1.11 | 0.69 | 0.56 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.59bn | CN¥1.39bn | CN¥1.35bn | CN¥1.29bn | CN¥650.4m | CN¥542.4m | CN¥461.1m | CN¥382.7m |
| Cash and short-term investments | — | CN¥355.2m | CN¥493.1m | CN¥536.5m | CN¥182.9m | CN¥212.3m | CN¥143.0m | CN¥79.9m |
| Total liabilities | CN¥583.5m | CN¥417.1m | CN¥400.6m | CN¥367.8m | CN¥195.4m | CN¥181.4m | CN¥177.0m | CN¥148.7m |
| Debt | CN¥133.3m | CN¥674,244 | CN¥112.6m | CN¥93.3m | CN¥25.4m | CN¥20.0m | CN¥30.0m | CN¥15.0m |
| Shareholders' equity | CN¥1.00bn | CN¥960.2m | CN¥940.8m | CN¥908.5m | CN¥438.0m | CN¥349.2m | CN¥284.1m | CN¥234.0m |
| Shares outstanding | 99m | 98m | 106m | 99m | 74m | 99m | 99m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥100.5m | CN¥89.8m | CN¥126.6m | CN¥64.5m | CN¥58.4m | CN¥84.1m | CN¥67.3m | CN¥45.6m |
| Capital spending | −CN¥71.7m | −CN¥76.8m | −CN¥97.8m | −CN¥181.0m | −CN¥53.4m | −CN¥3.6m | −CN¥12.4m | −CN¥10.4m |
| Free cash flow | CN¥28.8m | CN¥13.0m | CN¥28.8m | −CN¥116.6m | CN¥5.1m | CN¥80.5m | CN¥55.0m | CN¥35.2m |
| Dividends paid | −CN¥18.5m | −CN¥16.1m | −CN¥24.3m | −CN¥1.7m | −CN¥15.8m | −CN¥9.1m | −CN¥6.9m | −CN¥4.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥258.4m | CN¥210.1m | CN¥219.8m | CN¥104.6m | CN¥237.8m | CN¥207.7m | CN¥172.4m | CN¥84.4m |
| Gross profit | CN¥80.0m | CN¥54.7m | CN¥62.8m | CN¥27.4m | CN¥69.1m | CN¥58.1m | CN¥55.2m | CN¥32.1m |
| Operating income | CN¥37.9m | CN¥21.1m | CN¥29.9m | −CN¥8.3m | CN¥30.8m | CN¥21.3m | CN¥27.7m | −CN¥8.6m |
| Net income | CN¥32.9m | CN¥19.3m | CN¥26.8m | −CN¥7.0m | CN¥28.4m | CN¥18.4m | CN¥24.8m | −CN¥7.6m |
| Diluted earnings per share | 0.33 | 0.19 | 0.27 | -0.07 | 0.29 | 0.18 | 0.25 | -0.08 |
| Cash from operations | — | — | — | −CN¥8.0m | −CN¥28.0m | −CN¥72.0m | — | −CN¥8.0m |
| Capital spending | −CN¥18.0m | −CN¥36.0m | −CN¥11.0m | −CN¥27.0m | −CN¥18.0m | −CN¥14.0m | −CN¥43.0m | −CN¥11.0m |
| Free cash flow | — | — | — | −CN¥35.0m | −CN¥46.0m | −CN¥86.0m | — | −CN¥19.0m |
| Total assets | CN¥1.56bn | CN¥1.59bn | CN¥1.59bn | CN¥1.46bn | CN¥1.51bn | CN¥1.52bn | CN¥1.39bn | CN¥1.42bn |
| Cash and short-term investments | — | — | — | CN¥241.2m | CN¥311.0m | CN¥414.3m | CN¥355.2m | CN¥408.2m |
| Debt | CN¥126.4m | CN¥133.3m | CN¥133.3m | CN¥94.2m | CN¥145.0m | CN¥281.6m | — | CN¥98.0m |
| Shareholders' equity | CN¥1.04bn | CN¥1.02bn | CN¥1.00bn | CN¥989.1m | CN¥994.4m | CN¥979.1m | CN¥960.2m | CN¥941.8m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.2% | 32.8% | 32.2% | 33.3% | 34.9% | 35.7% | — |
| Operating margin | 10.3% | 10.7% | 9.9% | 17.0% | 17.6% | 16.8% | — |
| Net margin | 8.7% | 9.2% | 8.6% | 14.8% | 15.2% | 14.2% | — |
| Return on equity | 6.7% | 6.2% | 5.6% | 10.3% | 18.8% | 19.5% | — |
| Return on assets | 4.2% | 4.3% | 3.9% | 7.3% | 12.7% | 12.6% | — |
| Free cash flow yield | 9.3% | 9.1% | 11.4% | 13.3% | 8.0% | — | — |
| Revenue growth | 18.6% | 7.2% | -4.4% | 16.5% | 13.5% | 2.1% | — |
| Earnings growth | 11.2% | 14.6% | -44.2% | 13.6% | 21.1% | 23.5% | — |
| Current ratio | 1.86x | 1.69x | 3.06x | 3.33x | 2.47x | 2.44x | — |
| Debt to equity | 0.13x | — | 0.12x | -0.03x | -0.21x | -0.30x | 0.11x |
| Equity ratio | 63.0% | 69.3% | 69.5% | 70.3% | 67.3% | 64.4% | — |
| Interest coverage | 20.10x | 37.78x | 32.54x | 133.84x | 70.37x | 62.76x | — |
| R&D as a share of sales | 4.3% | 6.3% | 6.5% | 4.7% | 3.3% | 3.5% | — |
| Buybacks as a share of market value | -1.0% | 7.0% | -6.7% | -33.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 9.9% | — |
| Operating income | -6.9% | -1.1% | — |
| Net income | -10.8% | -0.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 31.5% | 32.5% | — |
| Operating margin | 10.1% | 11.0% | 12.5% | — |
| Net margin | 8.9% | 10.3% | 11.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 37.2 | 27.4 | 42.1 | 23.9 |
| Price to sales | 3.2 | 2.5 | 3.6 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.13 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.