34.27
+0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥238.8m
FY2018FY2025
Net income
CN¥34.1m
FY2018FY2025
Free cash flow
CN¥26.7m
FY2018FY2025
Shareholders' equity
CN¥1.39bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥238.8m | CN¥250.8m | CN¥385.6m | CN¥496.6m | CN¥511.7m | CN¥410.5m | CN¥335.3m | CN¥292.7m |
| Gross profit | CN¥70.1m | CN¥91.8m | CN¥149.8m | CN¥204.1m | CN¥233.9m | CN¥174.1m | CN¥148.3m | CN¥126.8m |
| Research and development | CN¥17.7m | CN¥18.7m | CN¥26.0m | CN¥24.5m | CN¥27.7m | CN¥24.3m | CN¥25.4m | CN¥16.3m |
| Operating income | CN¥15.8m | CN¥62.2m | CN¥120.4m | CN¥203.2m | CN¥200.1m | CN¥127.6m | CN¥95.8m | CN¥68.2m |
| Net income | CN¥34.1m | CN¥57.5m | CN¥113.9m | CN¥221.0m | CN¥206.2m | CN¥111.3m | CN¥104.8m | CN¥60.8m |
| Diluted earnings per share | 0.52 | 0.88 | 1.78 | 4.55 | 4.24 | 1.69 | 1.59 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.56bn | CN¥1.56bn | CN¥1.61bn | CN¥901.8m | CN¥803.2m | CN¥600.1m | CN¥538.3m | CN¥439.1m |
| Cash and short-term investments | CN¥896.3m | CN¥709.7m | CN¥1.13bn | CN¥491.4m | CN¥403.5m | CN¥227.1m | CN¥210.6m | CN¥31.4m |
| Total liabilities | CN¥168.5m | CN¥135.6m | CN¥157.8m | CN¥176.0m | CN¥251.4m | CN¥220.7m | CN¥196.3m | CN¥182.1m |
| Debt | CN¥42.1m | CN¥8.5m | CN¥909,861 | CN¥1.3m | CN¥3.3m | — | CN¥90,900 | CN¥10.0m |
| Shareholders' equity | CN¥1.39bn | CN¥1.43bn | CN¥1.45bn | CN¥725.8m | CN¥551.8m | CN¥379.4m | CN¥342.0m | CN¥257.0m |
| Shares outstanding | 66m | 66m | 64m | 49m | 49m | 66m | 66m | 66m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥68.5m | CN¥100.3m | CN¥95.6m | CN¥150.7m | CN¥132.7m | CN¥121.9m | CN¥136.7m | CN¥58.1m |
| Capital spending | −CN¥41.9m | −CN¥48.6m | −CN¥66.3m | −CN¥42.1m | −CN¥42.9m | −CN¥7.2m | −CN¥5.4m | −CN¥7.5m |
| Free cash flow | CN¥26.7m | CN¥51.7m | CN¥29.2m | CN¥108.6m | CN¥89.8m | CN¥114.7m | CN¥131.3m | CN¥50.7m |
| Dividends paid | −CN¥79.0m | −CN¥80.8m | −CN¥80.8m | −CN¥48.5m | −CN¥34.9m | −CN¥90.6m | −CN¥44.5m | −CN¥11.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥82.0m | CN¥54.9m | CN¥57.6m | CN¥57.7m | CN¥71.4m | CN¥52.1m | CN¥70.5m | CN¥57.3m |
| Gross profit | CN¥22.2m | CN¥18.7m | CN¥15.7m | CN¥26.8m | CN¥20.0m | CN¥16.7m | CN¥24.0m | CN¥19.8m |
| Operating income | CN¥4.6m | CN¥5.7m | CN¥244,855 | CN¥13.5m | CN¥8.8m | CN¥12.2m | CN¥12.7m | CN¥15.1m |
| Net income | CN¥6.4m | CN¥6.7m | CN¥2.6m | CN¥12.2m | CN¥8.7m | CN¥10.5m | CN¥15.1m | CN¥12.9m |
| Diluted earnings per share | 0.10 | 0.10 | 0.04 | 0.19 | 0.13 | 0.16 | 0.23 | 0.20 |
| Cash from operations | — | — | CN¥33.0m | CN¥14.0m | CN¥12.0m | CN¥7.0m | — | CN¥17.0m |
| Capital spending | −CN¥1.0m | −CN¥3.0m | −CN¥8.0m | −CN¥23.0m | −CN¥33.0m | −CN¥42.0m | — | −CN¥6.0m |
| Free cash flow | — | — | CN¥25.0m | −CN¥9.0m | −CN¥21.0m | −CN¥35.0m | — | CN¥11.0m |
| Total assets | CN¥1.57bn | CN¥1.57bn | CN¥1.56bn | CN¥1.55bn | CN¥1.51bn | CN¥1.58bn | CN¥1.56bn | CN¥1.53bn |
| Cash and short-term investments | — | — | CN¥896.3m | CN¥556.9m | CN¥567.1m | CN¥586.4m | CN¥709.7m | CN¥670.6m |
| Debt | — | — | CN¥42.1m | CN¥12.8m | CN¥35.9m | CN¥32.7m | — | — |
| Shareholders' equity | CN¥1.38bn | CN¥1.39bn | CN¥1.39bn | CN¥1.38bn | CN¥1.37bn | CN¥1.44bn | CN¥1.43bn | CN¥1.41bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.4% | 36.6% | 38.8% | 41.1% | 45.7% | 42.4% | — |
| Operating margin | 6.6% | 26.1% | 33.9% | 51.6% | 46.7% | 31.1% | — |
| Net margin | 14.3% | 22.9% | 29.5% | 44.5% | 40.3% | 27.1% | — |
| Return on equity | 2.5% | 4.0% | 7.9% | 30.4% | 37.4% | 29.3% | — |
| Return on assets | 2.2% | 3.7% | 7.1% | 24.5% | 25.7% | 18.5% | — |
| Free cash flow yield | 4.4% | 5.9% | 6.6% | 10.3% | 9.4% | — | — |
| Revenue growth | -4.8% | -35.0% | -22.4% | -2.9% | 24.6% | 22.4% | — |
| Earnings growth | -40.7% | -49.5% | -48.5% | 7.1% | 85.3% | 6.2% | — |
| Current ratio | 6.46x | 8.30x | 8.46x | 3.90x | 2.51x | 1.95x | — |
| Debt to equity | 0.03x | 0.01x | — | — | — | — | 0.04x |
| Equity ratio | 88.7% | 91.3% | 90.2% | 80.5% | 68.7% | 63.2% | — |
| Interest coverage | 132.42x | 411.54x | 975.26x | 2419.78x | 2135.66x | 1701.84x | — |
| R&D as a share of sales | 7.4% | 7.4% | 6.7% | 4.9% | 5.4% | 5.9% | — |
| Buybacks as a share of market value | -0.5% | -2.6% | -31.6% | 0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.7% | -10.3% | — |
| Operating income | -57.3% | -34.1% | — |
| Net income | -46.4% | -21.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 37.6% | 40.3% | — |
| Operating margin | 15.9% | 29.3% | 31.8% | — |
| Net margin | 18.7% | 31.1% | 32.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 78.9 | 26.3 | 15.7 |
| Price to sales | 11.3 | 6.0 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.223 | 0.873 | 0.893 | 0.893 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.