O 
32.23
+0.37%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥955.9m
FY2018FY2025
Net income
CN¥40.9m
FY2018FY2025
Free cash flow
CN¥87.2m
FY2018FY2025
Shareholders' equity
CN¥1.90bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥955.9m | CN¥434.5m | CN¥332.3m | CN¥516.9m | CN¥558.5m | CN¥528.8m | CN¥226.2m | CN¥185.6m |
| Research and development | CN¥30.1m | CN¥34.1m | CN¥23.2m | CN¥22.2m | CN¥25.5m | CN¥22.7m | CN¥13.7m | CN¥11.2m |
| Operating income | CN¥75.9m | CN¥23.6m | CN¥118.1m | CN¥212.8m | CN¥263.0m | CN¥290.1m | CN¥67.9m | CN¥48.5m |
| Net income | CN¥40.9m | CN¥34.3m | CN¥113.9m | CN¥183.2m | CN¥228.6m | CN¥246.7m | CN¥59.0m | CN¥42.3m |
| Diluted earnings per share | 0.44 | 0.37 | 1.22 | 2.62 | 4.57 | 2.64 | 0.63 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.47bn | CN¥2.26bn | CN¥2.04bn | CN¥1.94bn | CN¥855.3m | CN¥741.3m | CN¥424.1m | CN¥322.5m |
| Cash and short-term investments | — | CN¥482.0m | CN¥764.3m | CN¥1.09bn | CN¥163.5m | CN¥93.8m | CN¥43.7m | CN¥20.3m |
| Total liabilities | CN¥502.6m | CN¥328.1m | CN¥158.7m | CN¥170.0m | CN¥278.6m | CN¥393.7m | CN¥273.0m | CN¥228.7m |
| Debt | CN¥52.9m | CN¥67.9m | CN¥972,514 | CN¥17.4m | CN¥47.5m | CN¥51.3m | CN¥40.1m | CN¥32.7m |
| Shareholders' equity | CN¥1.90bn | CN¥1.87bn | CN¥1.89bn | CN¥1.77bn | CN¥576.6m | CN¥347.6m | CN¥151.0m | CN¥93.8m |
| Shares outstanding | 93m | 93m | 93m | 70m | 50m | 93m | 93m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥149.4m | −CN¥39.0m | −CN¥70.2m | CN¥62.3m | CN¥166.9m | CN¥147.2m | CN¥55.6m | CN¥14.2m |
| Capital spending | −CN¥62.2m | −CN¥134.5m | −CN¥246.9m | −CN¥66.7m | −CN¥126.4m | −CN¥75.7m | −CN¥16.4m | −CN¥2.0m |
| Free cash flow | CN¥87.2m | −CN¥173.5m | −CN¥317.2m | −CN¥4.5m | CN¥40.6m | CN¥71.5m | CN¥39.2m | CN¥12.2m |
| Dividends paid | −CN¥14.5m | −CN¥53.9m | −CN¥127,109 | −CN¥924,319 | −CN¥11.7m | −CN¥42.5m | −CN¥2.0m | −CN¥1.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥200.8m | CN¥255.6m | CN¥218.9m | CN¥281.7m | CN¥256.0m | CN¥199.2m | CN¥112.0m | CN¥108.4m |
| Operating income | CN¥3.6m | CN¥44.3m | −CN¥2.3m | CN¥36.5m | CN¥34.4m | CN¥47.7m | −CN¥41.1m | CN¥13.7m |
| Net income | −CN¥13.2m | CN¥30.8m | −CN¥51.1m | CN¥22.9m | CN¥28.6m | CN¥40.5m | −CN¥24.0m | CN¥13.3m |
| Diluted earnings per share | -0.14 | 0.33 | -0.55 | 0.25 | 0.31 | 0.43 | -0.26 | 0.14 |
| Cash from operations | — | — | — | CN¥80.0m | −CN¥6.0m | CN¥42.0m | — | −CN¥27.0m |
| Capital spending | −CN¥4.0m | −CN¥5.0m | −CN¥22.0m | −CN¥12.0m | −CN¥8.0m | −CN¥18.0m | −CN¥52.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥68.0m | −CN¥14.0m | CN¥24.0m | — | −CN¥61.0m |
| Total assets | CN¥2.48bn | CN¥2.48bn | CN¥2.47bn | CN¥2.59bn | CN¥2.46bn | CN¥2.40bn | CN¥2.26bn | CN¥2.04bn |
| Cash and short-term investments | — | — | — | CN¥498.9m | CN¥433.3m | CN¥552.8m | CN¥482.0m | CN¥573.6m |
| Debt | CN¥34.3m | CN¥34.6m | CN¥52.9m | CN¥175.4m | CN¥179.0m | CN¥136.2m | CN¥63.4m | — |
| Shareholders' equity | CN¥1.90bn | CN¥1.93bn | CN¥1.90bn | CN¥1.95bn | CN¥1.93bn | CN¥1.90bn | CN¥1.87bn | CN¥1.89bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.3% | 7.6% | 38.6% | 41.7% | 47.4% | 55.0% |
| Net margin | 4.3% | 7.9% | 34.3% | 35.4% | 40.9% | 46.7% |
| Return on equity | 2.2% | 1.8% | 6.0% | 10.3% | 39.6% | 71.0% |
| Return on assets | 1.7% | 1.5% | 5.6% | 9.4% | 26.7% | 33.3% |
| Free cash flow yield | 6.4% | 2.9% | 5.4% | 5.2% | 16.7% | — |
| Revenue growth | 120.0% | 30.7% | -35.7% | -7.4% | 5.6% | 133.8% |
| Earnings growth | 19.2% | -69.9% | -37.8% | -19.9% | -7.3% | 318.1% |
| Current ratio | 3.34x | 4.82x | 9.58x | 9.75x | 2.05x | 1.44x |
| Debt to equity | 0.03x | 0.03x | 0.00x | 0.01x | 0.08x | 0.15x |
| Equity ratio | 76.9% | 82.7% | 92.2% | 91.2% | 67.4% | 46.9% |
| Interest coverage | 18.92x | 33.47x | 625.12x | 199.85x | 139.87x | 94.98x |
| R&D as a share of sales | 3.1% | 7.8% | 7.0% | 4.3% | 4.6% | 4.3% |
| Buybacks as a share of market value | 0.0% | -0.0% | -33.4% | -40.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.7% | 12.6% | — |
| Operating income | -29.1% | -23.5% | — |
| Net income | -39.4% | -30.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 19.2% | 29.6% | — |
| Net margin | 5.4% | 16.6% | 25.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 111.0 | 85.3 | 36.0 | 16.4 |
| Price to sales | 4.7 | 6.7 | 12.3 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.948 | 0.408 |
- 7-for-5 split · 26 May 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.