Q 
24.06
+6.98%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥545.1m
FY2016FY2025
Net income
CN¥110.9m
FY2016FY2025
Free cash flow
CN¥97.7m
FY2016FY2025
Shareholders' equity
CN¥1.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥545.1m | CN¥525.9m | CN¥489.3m | CN¥493.8m | CN¥434.0m | CN¥480.4m | CN¥482.9m | CN¥473.6m | CN¥444.2m | CN¥421.4m |
| Gross profit | CN¥216.1m | CN¥186.4m | CN¥147.7m | CN¥157.4m | CN¥137.0m | CN¥146.0m | CN¥157.6m | CN¥159.5m | CN¥134.5m | CN¥120.6m |
| Research and development | CN¥5.1m | CN¥2.9m | CN¥1.6m | CN¥1.7m | CN¥2.1m | CN¥1.9m | CN¥2.2m | CN¥2.1m | CN¥1.9m | CN¥1.8m |
| Operating income | CN¥122.3m | CN¥132.2m | CN¥115.0m | CN¥121.2m | CN¥90.1m | CN¥106.6m | CN¥100.9m | CN¥89.2m | CN¥63.6m | CN¥47.7m |
| Net income | CN¥110.9m | CN¥97.5m | CN¥86.1m | CN¥91.4m | CN¥68.0m | CN¥79.1m | CN¥75.1m | CN¥66.9m | CN¥47.7m | CN¥36.3m |
| Diluted earnings per share | 0.59 | 0.51 | 0.46 | 0.47 | 0.38 | 0.54 | 0.51 | 0.31 | 0.85 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.33bn | CN¥1.15bn | CN¥1.07bn | CN¥1.02bn | CN¥934.2m | CN¥546.2m | CN¥496.3m | CN¥464.3m | CN¥398.1m | CN¥360.3m |
| Cash and short-term investments | — | CN¥735.3m | CN¥932.4m | CN¥845.5m | CN¥753.5m | CN¥384.6m | CN¥358.8m | CN¥30.8m | CN¥31.8m | CN¥199.2m |
| Total liabilities | CN¥266.6m | CN¥125.8m | CN¥99.8m | CN¥95.1m | CN¥76.5m | CN¥80.5m | CN¥76.5m | CN¥80.3m | CN¥61.1m | CN¥61.0m |
| Debt | — | — | — | — | — | — | — | — | — | CN¥1.0m |
| Shareholders' equity | CN¥1.06bn | CN¥1.03bn | CN¥974.6m | CN¥923.1m | CN¥857.7m | CN¥465.7m | CN¥419.8m | CN¥384.0m | CN¥337.0m | CN¥299.3m |
| Shares outstanding | 188m | 189m | 189m | 197m | 180m | 146m | 146m | 218m | 56m | 188m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥104.4m | CN¥93.1m | CN¥73.3m | CN¥98.5m | CN¥63.5m | CN¥73.6m | CN¥72.5m | CN¥92.5m | CN¥52.4m | CN¥24.8m |
| Capital spending | −CN¥6.7m | −CN¥6.7m | −CN¥5.8m | −CN¥2.6m | −CN¥3.2m | −CN¥2.6m | −CN¥8.2m | −CN¥11.2m | −CN¥3.1m | −CN¥25.5m |
| Free cash flow | CN¥97.7m | CN¥86.4m | CN¥67.5m | CN¥95.9m | CN¥60.3m | CN¥71.0m | CN¥64.3m | CN¥81.3m | CN¥49.3m | −CN¥738,757 |
| Dividends paid | −CN¥76.3m | −CN¥45.0m | −CN¥34.1m | −CN¥26.6m | −CN¥32.6m | −CN¥31.9m | −CN¥38.0m | −CN¥18.7m | −CN¥10.0m | −CN¥10.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥139.2m | CN¥152.2m | CN¥121.7m | CN¥146.9m | CN¥141.7m | CN¥134.8m | CN¥130.6m | CN¥133.1m |
| Gross profit | CN¥63.7m | CN¥61.1m | CN¥48.2m | CN¥55.2m | CN¥60.3m | CN¥52.4m | CN¥38.5m | CN¥49.4m |
| Operating income | CN¥42.5m | CN¥37.5m | CN¥9.8m | CN¥38.9m | CN¥47.1m | CN¥38.8m | CN¥17.4m | CN¥35.3m |
| Net income | CN¥34.1m | CN¥31.5m | CN¥18.1m | CN¥28.0m | CN¥35.0m | CN¥29.7m | CN¥10.9m | CN¥26.6m |
| Diluted earnings per share | 0.18 | 0.17 | 0.10 | 0.15 | 0.19 | 0.16 | 0.06 | 0.14 |
| Cash from operations | — | — | — | CN¥75.0m | CN¥48.0m | CN¥5.0m | CN¥35.0m | CN¥28.0m |
| Capital spending | −CN¥2.0m | — | −CN¥2.0m | −CN¥1.0m | — | −CN¥2.0m | −CN¥3.0m | — |
| Free cash flow | — | — | — | CN¥74.0m | — | CN¥3.0m | CN¥32.0m | — |
| Total assets | CN¥1.23bn | CN¥1.26bn | CN¥1.33bn | CN¥1.29bn | CN¥1.16bn | CN¥1.14bn | CN¥1.15bn | CN¥1.10bn |
| Cash and short-term investments | — | — | — | CN¥744.2m | CN¥672.3m | CN¥640.7m | CN¥735.3m | CN¥898.1m |
| Debt | — | — | — | CN¥136.1m | CN¥61.5m | CN¥485,406 | — | — |
| Shareholders' equity | CN¥1.08bn | CN¥1.09bn | CN¥1.06bn | CN¥1.06bn | CN¥1.03bn | CN¥1.06bn | CN¥1.03bn | CN¥1.02bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.6% | 35.4% | 30.2% | 31.9% | 31.6% | 30.4% | — |
| Operating margin | 27.1% | 25.2% | 23.5% | 24.7% | 20.8% | 21.9% | — |
| Net margin | 20.3% | 18.5% | 17.6% | 18.5% | 15.7% | 16.5% | — |
| Return on equity | 10.5% | 9.5% | 8.8% | 9.9% | 7.9% | 17.0% | — |
| Return on assets | 8.3% | 8.5% | 8.0% | 9.0% | 7.3% | 14.5% | — |
| Free cash flow yield | 4.8% | 4.3% | 3.4% | 4.2% | 3.0% | 4.2% | — |
| Revenue growth | 3.7% | 7.5% | -0.9% | 13.8% | -9.7% | -0.5% | — |
| Earnings growth | 13.7% | 13.2% | -5.8% | 34.4% | -14.0% | 5.3% | — |
| Current ratio | 3.56x | 6.56x | 10.24x | 9.83x | 10.72x | 5.58x | — |
| Debt to equity | — | — | — | — | — | — | 0.00x |
| Equity ratio | 79.8% | 89.1% | 90.7% | 90.7% | 91.8% | 85.3% | — |
| Interest coverage | 175.20x | 1466.92x | 1288.21x | 1089.33x | 954.43x | 1662.67x | — |
| R&D as a share of sales | 0.9% | 0.6% | 0.3% | 0.3% | 0.5% | 0.4% | — |
| Buybacks as a share of market value | 1.0% | -0.3% | 4.0% | -9.3% | -23.4% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 2.6% | 3.4% |
| Operating income | 0.3% | 2.8% | 9.3% |
| Net income | 6.6% | 7.0% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.6% | 34.4% | 33.4% | 32.5% |
| Operating margin | 23.8% | 23.9% | 23.2% | 20.1% |
| Net margin | 19.5% | 18.8% | 18.0% | 15.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.1 | 26.7 | 38.9 | 32.8 | 36.8 |
| Price to sales | 4.9 | 5.0 | 6.8 | 6.1 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.40 | 0.30 | 0.231 | 0.178 |
- 13-for-10 split · 27 Jun 2024
- 13-for-10 split · 16 Jun 2023
- 13-for-10 split · 23 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.