H 
20.23
-0.20%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.98bn
FY2015FY2025
Net income
CN¥161.5m
FY2015FY2025
Free cash flow
CN¥182.7m
FY2015FY2025
Shareholders' equity
CN¥2.34bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.98bn | CN¥3.65bn | CN¥3.25bn | CN¥3.04bn | CN¥2.75bn | CN¥2.37bn | CN¥1.99bn | CN¥1.83bn | CN¥1.80bn | CN¥1.23bn |
| Gross profit | CN¥521.9m | CN¥407.4m | CN¥399.9m | CN¥351.0m | CN¥418.7m | CN¥436.8m | CN¥378.1m | CN¥313.2m | CN¥281.8m | CN¥186.8m |
| Research and development | CN¥183.9m | CN¥139.9m | CN¥125.3m | CN¥111.8m | CN¥94.5m | CN¥83.7m | CN¥68.4m | CN¥61.8m | CN¥65.3m | — |
| Operating income | CN¥180.8m | CN¥122.8m | CN¥143.0m | CN¥124.3m | CN¥195.1m | CN¥256.9m | CN¥155.3m | CN¥101.1m | CN¥64.9m | CN¥49.9m |
| Net income | CN¥161.5m | CN¥109.1m | CN¥135.7m | CN¥119.9m | CN¥178.8m | CN¥222.3m | CN¥131.4m | CN¥89.4m | CN¥51.8m | CN¥41.4m |
| Diluted earnings per share | 1.24 | 0.81 | 1.06 | 0.97 | 1.42 | 2.34 | 1.01 | 0.69 | 0.40 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.12bn | CN¥2.86bn | CN¥2.71bn | CN¥2.68bn | CN¥2.44bn | CN¥1.51bn | CN¥1.43bn | CN¥1.27bn | CN¥1.19bn | CN¥859.7m |
| Cash and short-term investments | — | CN¥742.8m | CN¥511.8m | CN¥923.8m | CN¥832.2m | CN¥186.1m | CN¥189.2m | CN¥171.4m | CN¥173.6m | CN¥83.8m |
| Total liabilities | CN¥780.0m | CN¥658.4m | CN¥573.5m | CN¥618.8m | CN¥422.9m | CN¥607.7m | CN¥715.0m | CN¥850.2m | CN¥826.4m | CN¥548.1m |
| Debt | — | CN¥1.7m | CN¥90,925 | CN¥2.1m | CN¥83.9m | CN¥250.2m | CN¥269.3m | CN¥487.3m | CN¥618.8m | CN¥356.0m |
| Shareholders' equity | CN¥2.34bn | CN¥2.21bn | CN¥2.14bn | CN¥2.06bn | CN¥2.02bn | CN¥905.4m | CN¥713.2m | CN¥416.3m | CN¥360.6m | CN¥311.6m |
| Shares outstanding | 130m | 135m | 128m | 124m | 126m | 95m | 130m | 130m | 130m | 130m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥261.3m | CN¥260.7m | CN¥94.9m | CN¥239.4m | CN¥167.7m | CN¥217.8m | CN¥308.7m | −CN¥33.7m | −CN¥273.7m | CN¥113.2m |
| Capital spending | −CN¥78.5m | −CN¥101.2m | −CN¥237.3m | −CN¥88.2m | −CN¥218.9m | −CN¥151.9m | −CN¥119.4m | −CN¥106.1m | −CN¥59.3m | −CN¥123.9m |
| Free cash flow | CN¥182.7m | CN¥159.5m | −CN¥142.4m | CN¥151.1m | −CN¥51.2m | CN¥66.0m | CN¥189.3m | −CN¥139.7m | −CN¥333.0m | −CN¥10.7m |
| Dividends paid | −CN¥66.4m | −CN¥85.6m | −CN¥75.6m | −CN¥81.0m | −CN¥7.6m | −CN¥66.0m | −CN¥58.5m | −CN¥59.3m | −CN¥56.4m | −CN¥59.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.58bn | CN¥1.41bn | CN¥1.50bn | CN¥1.27bn | CN¥1.16bn | CN¥1.05bn | CN¥1.07bn | CN¥894.2m |
| Gross profit | CN¥187.6m | CN¥183.9m | CN¥173.1m | CN¥146.6m | CN¥98.5m | CN¥103.8m | CN¥113.2m | CN¥98.7m |
| Operating income | CN¥90.1m | CN¥94.7m | CN¥77.4m | CN¥52.1m | CN¥25.0m | CN¥26.4m | CN¥43.8m | CN¥23.1m |
| Net income | CN¥77.7m | CN¥77.2m | CN¥61.0m | CN¥45.4m | CN¥27.4m | CN¥27.7m | CN¥33.2m | CN¥23.8m |
| Diluted earnings per share | 0.60 | 0.59 | 0.47 | 0.35 | 0.21 | 0.21 | 0.25 | 0.18 |
| Cash from operations | — | — | — | CN¥121.0m | CN¥121.0m | −CN¥9.0m | CN¥68.0m | CN¥9.0m |
| Capital spending | −CN¥20.0m | −CN¥29.0m | −CN¥18.0m | −CN¥14.0m | −CN¥10.0m | −CN¥35.0m | −CN¥25.0m | −CN¥21.0m |
| Free cash flow | — | — | — | CN¥107.0m | CN¥111.0m | −CN¥44.0m | CN¥43.0m | −CN¥12.0m |
| Total assets | CN¥3.28bn | CN¥3.22bn | CN¥3.12bn | CN¥3.08bn | CN¥2.95bn | CN¥2.90bn | CN¥2.86bn | CN¥2.72bn |
| Cash and short-term investments | — | — | — | CN¥715.2m | CN¥679.7m | CN¥628.1m | CN¥742.8m | CN¥719.7m |
| Debt | — | — | — | CN¥141.0m | CN¥173.8m | CN¥125.6m | — | — |
| Shareholders' equity | CN¥2.43bn | CN¥2.42bn | CN¥2.34bn | CN¥2.27bn | CN¥2.21bn | CN¥2.24bn | CN¥2.21bn | CN¥2.17bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.5% | 11.2% | 12.3% | 11.5% | 15.2% | 18.4% | — | — | — | — |
| Operating margin | 3.4% | 3.3% | 4.4% | 4.1% | 7.3% | 10.9% | — | — | — | — |
| Net margin | 3.2% | 3.0% | 4.2% | 3.9% | 6.5% | 9.4% | — | — | — | — |
| Return on equity | 6.9% | 4.9% | 6.3% | 5.8% | 8.8% | 24.6% | — | — | — | — |
| Return on assets | 5.2% | 3.8% | 5.0% | 4.5% | 7.3% | 14.7% | — | — | — | — |
| Free cash flow yield | 12.4% | 12.7% | 12.3% | 12.5% | 14.5% | 18.5% | — | — | — | — |
| Revenue growth | 36.6% | 12.3% | 6.7% | 10.8% | 15.9% | 18.9% | — | — | — | — |
| Earnings growth | 48.0% | -19.6% | 13.2% | -32.9% | -19.6% | 69.1% | — | — | — | — |
| Current ratio | 2.60x | 2.98x | 2.83x | 3.30x | 4.48x | 1.44x | — | — | — | — |
| Debt to equity | — | — | — | -0.01x | — | 0.28x | 0.38x | 1.17x | 1.72x | 1.14x |
| Equity ratio | 75.0% | 77.0% | 78.9% | 76.9% | 82.7% | 59.8% | — | — | — | — |
| Interest coverage | 2430.14x | 165.46x | 560.63x | 220.70x | 27.55x | 41.37x | — | — | — | — |
| R&D as a share of sales | 3.7% | 3.8% | 3.9% | 3.7% | 3.4% | 3.5% | — | — | — | — |
| Buybacks as a share of market value | 3.2% | -5.5% | -2.9% | 1.7% | -32.9% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.8% | 16.0% | 14.6% |
| Operating income | 13.3% | -6.8% | 16.2% |
| Net income | 10.4% | -6.2% | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.8% | 11.3% | 12.7% | 13.7% |
| Operating margin | 3.5% | 3.8% | 5.1% | 5.1% |
| Net margin | 3.1% | 3.5% | 4.6% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 18.4 | 21.2 | 20.3 | 22.0 | 22.0 |
| Price to sales | 0.6 | 0.6 | 0.8 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.56 | 0.51 | 0.65 | 0.60 | 0.90 |
- 7-for-5 split · 6 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.