3.52
-0.28%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.96bn
FY2017FY2025
Net income
CN¥424.4m
FY2017FY2025
Free cash flow
−CN¥1.85bn
FY2017FY2025
Shareholders' equity
CN¥19.12bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.96bn | CN¥11.27bn | CN¥10.68bn | CN¥9.47bn | CN¥8.84bn | CN¥8.46bn | CN¥8.65bn | CN¥7.88bn | CN¥6.09bn |
| Gross profit | CN¥1.63bn | CN¥952.2m | CN¥884.7m | CN¥602.9m | CN¥584.9m | CN¥617.0m | CN¥778.3m | CN¥619.9m | CN¥628.9m |
| Research and development | CN¥3.3m | CN¥7.1m | CN¥3.0m | CN¥66,690 | — | — | — | — | — |
| Operating income | CN¥514.9m | CN¥808.2m | CN¥796.2m | CN¥531.9m | CN¥530.8m | CN¥487.1m | CN¥764.3m | CN¥603.6m | CN¥581.2m |
| Net income | CN¥424.4m | CN¥666.9m | CN¥627.0m | CN¥418.2m | CN¥390.7m | CN¥353.0m | CN¥567.9m | CN¥402.0m | CN¥393.7m |
| Diluted earnings per share | 0.09 | 0.15 | 0.15 | 0.08 | 0.13 | 0.09 | 0.12 | 0.08 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.37bn | CN¥20.67bn | CN¥20.40bn | CN¥19.99bn | CN¥19.53bn | CN¥17.35bn | CN¥16.65bn | CN¥17.11bn | CN¥16.22bn |
| Cash and short-term investments | — | CN¥4.77bn | CN¥5.55bn | CN¥5.20bn | CN¥5.20bn | CN¥3.46bn | CN¥2.48bn | CN¥182.5m | CN¥548.1m |
| Total liabilities | CN¥2.25bn | CN¥1.63bn | CN¥1.72bn | CN¥1.66bn | CN¥1.54bn | CN¥1.52bn | CN¥1.23bn | CN¥2.27bn | CN¥1.84bn |
| Debt | — | CN¥50.7m | CN¥169.7m | CN¥250.9m | CN¥279.8m | CN¥348.3m | CN¥186.0m | CN¥837.0m | — |
| Shareholders' equity | CN¥19.12bn | CN¥19.04bn | CN¥18.68bn | CN¥18.33bn | CN¥17.98bn | CN¥15.83bn | CN¥15.42bn | CN¥14.83bn | CN¥14.38bn |
| Shares outstanding | 4,880m | 4,564m | 4,320m | 5,296m | 3,118m | 4,102m | 4,880m | 4,880m | 4,880m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥705.7m | −CN¥66.5m | CN¥1.35bn | CN¥800.9m | CN¥730.0m | CN¥1.67bn | CN¥717.9m | CN¥68.7m | CN¥419.0m |
| Capital spending | −CN¥2.56bn | −CN¥438.0m | −CN¥753.2m | −CN¥645.5m | −CN¥615.4m | −CN¥720.3m | −CN¥1.19bn | −CN¥723.0m | −CN¥3.92bn |
| Free cash flow | −CN¥1.85bn | −CN¥504.5m | CN¥592.9m | CN¥155.4m | CN¥114.5m | CN¥950.8m | −CN¥467.6m | −CN¥654.3m | −CN¥3.50bn |
| Dividends paid | −CN¥360.0m | −CN¥257.8m | −CN¥164.4m | −CN¥103.6m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.64bn | CN¥2.32bn | CN¥3.51bn | CN¥3.06bn | CN¥2.81bn | CN¥2.58bn | CN¥3.40bn | CN¥2.79bn |
| Gross profit | CN¥144.5m | CN¥203.6m | CN¥59.8m | CN¥223.8m | CN¥244.9m | CN¥257.5m | CN¥160.7m | CN¥198.2m |
| Operating income | CN¥90.7m | CN¥151.9m | −CN¥41.6m | CN¥178.9m | CN¥210.3m | CN¥225.8m | CN¥86.1m | CN¥165.1m |
| Net income | CN¥80.1m | CN¥121.8m | −CN¥48.3m | CN¥134.8m | CN¥166.3m | CN¥171.6m | CN¥94.0m | CN¥120.8m |
| Diluted earnings per share | 0.02 | 0.02 | -0.01 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 |
| Cash from operations | — | — | — | CN¥76.0m | CN¥161.0m | CN¥337.0m | −CN¥69.0m | −CN¥189.0m |
| Capital spending | −CN¥16.0m | −CN¥32.0m | −CN¥996.0m | −CN¥1.52bn | −CN¥28.0m | −CN¥17.0m | −CN¥380.0m | −CN¥33.0m |
| Free cash flow | — | — | — | −CN¥1.44bn | CN¥133.0m | CN¥320.0m | −CN¥449.0m | −CN¥222.0m |
| Total assets | CN¥21.50bn | CN¥21.29bn | CN¥21.37bn | CN¥21.12bn | CN¥20.76bn | CN¥20.92bn | CN¥20.67bn | CN¥21.29bn |
| Cash and short-term investments | — | — | — | CN¥3.43bn | CN¥4.91bn | CN¥5.07bn | CN¥4.77bn | CN¥5.25bn |
| Debt | — | — | — | CN¥236.0m | CN¥256.6m | CN¥275.2m | CN¥291.5m | CN¥129.0m |
| Shareholders' equity | CN¥19.19bn | CN¥19.26bn | CN¥19.12bn | CN¥19.18bn | CN¥19.12bn | CN¥19.22bn | CN¥19.04bn | CN¥18.97bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.6% | 8.5% | 8.3% | 6.4% | 6.6% | 7.3% |
| Operating margin | 4.3% | 7.2% | 7.5% | 5.6% | 6.0% | 5.8% |
| Net margin | 3.5% | 5.9% | 5.9% | 4.4% | 4.4% | 4.2% |
| Return on equity | 2.2% | 3.5% | 3.4% | 2.3% | 2.2% | 2.2% |
| Return on assets | 2.0% | 3.2% | 3.1% | 2.1% | 2.0% | 2.0% |
| Free cash flow yield | 19.3% | 2.4% | 14.0% | 7.9% | 12.5% | 16.8% |
| Revenue growth | 6.2% | 5.5% | 12.8% | 7.0% | 4.6% | -2.2% |
| Earnings growth | -36.4% | 6.4% | 49.9% | 7.0% | 10.7% | -37.8% |
| Current ratio | 3.93x | 5.86x | 6.04x | 6.52x | 6.43x | 5.16x |
| Debt to equity | — | 0.02x | 0.01x | 0.01x | 0.00x | 0.00x |
| Equity ratio | 89.5% | 92.1% | 91.6% | 91.7% | 92.1% | 91.2% |
| Interest coverage | 85.00x | 66.19x | 46.01x | 29.36x | 25.85x | 763.57x |
| R&D as a share of sales | 0.0% | 0.1% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | -6.9% | -5.6% | 18.4% | -69.9% | 24.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 7.2% | — |
| Operating income | -1.1% | 1.1% | — |
| Net income | 0.5% | 3.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 9.4% | 8.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 46.5 | 28.5 | 28.9 | 54.7 | 48.4 |
| Price to sales | 1.6 | 1.7 | 1.7 | 2.4 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.081 | 0.058 | 0.037 | 0.023 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.